[MKLAND] QoQ Quarter Result on 31-Jul-2000 [#2]

Announcement Date
07-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ--%
YoY- 13399.09%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 79,732 131,486 105,373 109,173 0 112,111 62,936 -0.23%
PBT 13,920 20,696 8,824 21,060 0 20,122 10,286 -0.30%
Tax -4,250 -7,904 -3,085 -6,211 0 -397 335 -
NP 9,670 12,792 5,739 14,849 0 19,725 10,621 0.09%
-
NP to SH 9,670 12,792 5,739 14,849 0 19,725 10,621 0.09%
-
Tax Rate 30.53% 38.19% 34.96% 29.49% - 1.97% -3.26% -
Total Cost 70,062 118,694 99,634 94,324 0 92,386 52,315 -0.29%
-
Net Worth 284,411 0 262,151 255,772 0 216,975 21,242,001 4.46%
Dividend
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 284,411 0 262,151 255,772 0 216,975 21,242,001 4.46%
NOSH 355,514 355,333 354,259 355,239 328,750 328,750 35,403,334 4.77%
Ratio Analysis
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 12.13% 9.73% 5.45% 13.60% 0.00% 17.59% 16.88% -
ROE 3.40% 0.00% 2.19% 5.81% 0.00% 9.09% 0.05% -
Per Share
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 22.43 37.00 29.74 30.73 0.00 34.10 0.18 -4.77%
EPS 2.72 3.60 1.62 4.18 0.00 6.00 0.03 -4.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.00 0.74 0.72 0.00 0.66 0.60 -0.29%
Adjusted Per Share Value based on latest NOSH - 355,239
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 6.85 11.30 9.06 9.38 0.00 9.64 5.41 -0.23%
EPS 0.83 1.10 0.49 1.28 0.00 1.70 0.91 0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2445 0.00 0.2253 0.2199 0.00 0.1865 18.2596 4.46%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/03/01 26/12/00 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.03 1.47 1.95 2.66 3.16 2.63 0.00 -
P/RPS 4.59 3.97 6.56 8.66 0.00 7.71 0.00 -100.00%
P/EPS 37.87 40.83 120.37 63.64 0.00 43.83 0.00 -100.00%
EY 2.64 2.45 0.83 1.57 0.00 2.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.00 2.64 3.69 0.00 3.98 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/05/01 - 20/12/00 07/09/00 - 30/03/00 27/12/99 -
Price 1.43 0.00 1.55 2.25 0.00 4.12 0.00 -
P/RPS 6.38 0.00 5.21 7.32 0.00 12.08 0.00 -100.00%
P/EPS 52.57 0.00 95.68 53.83 0.00 68.67 0.00 -100.00%
EY 1.90 0.00 1.05 1.86 0.00 1.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 0.00 2.09 3.12 0.00 6.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment