[MKLAND] QoQ Quarter Result on 30-Apr-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 131,486 105,373 109,173 0 112,111 62,936 18,140 -1.98%
PBT 20,696 8,824 21,060 0 20,122 10,286 394 -3.93%
Tax -7,904 -3,085 -6,211 0 -397 335 -284 -3.31%
NP 12,792 5,739 14,849 0 19,725 10,621 110 -4.70%
-
NP to SH 12,792 5,739 14,849 0 19,725 10,621 110 -4.70%
-
Tax Rate 38.19% 34.96% 29.49% - 1.97% -3.26% 72.08% -
Total Cost 118,694 99,634 94,324 0 92,386 52,315 18,030 -1.89%
-
Net Worth 0 262,151 255,772 0 216,975 21,242,001 28,199 -
Dividend
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 0 262,151 255,772 0 216,975 21,242,001 28,199 -
NOSH 355,333 354,259 355,239 328,750 328,750 35,403,334 19,999 -2.87%
Ratio Analysis
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 9.73% 5.45% 13.60% 0.00% 17.59% 16.88% 0.61% -
ROE 0.00% 2.19% 5.81% 0.00% 9.09% 0.05% 0.39% -
Per Share
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 37.00 29.74 30.73 0.00 34.10 0.18 90.70 0.91%
EPS 3.60 1.62 4.18 0.00 6.00 0.03 0.55 -1.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.74 0.72 0.00 0.66 0.60 1.41 -
Adjusted Per Share Value based on latest NOSH - 328,750
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 11.30 9.06 9.38 0.00 9.64 5.41 1.56 -1.98%
EPS 1.10 0.49 1.28 0.00 1.70 0.91 0.01 -4.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2253 0.2199 0.00 0.1865 18.2596 0.0242 -
Price Multiplier on Financial Quarter End Date
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 26/12/00 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.47 1.95 2.66 3.16 2.63 0.00 0.00 -
P/RPS 3.97 6.56 8.66 0.00 7.71 0.00 0.00 -100.00%
P/EPS 40.83 120.37 63.64 0.00 43.83 0.00 0.00 -100.00%
EY 2.45 0.83 1.57 0.00 2.28 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.64 3.69 0.00 3.98 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date - 20/12/00 07/09/00 - 30/03/00 27/12/99 27/09/99 -
Price 0.00 1.55 2.25 0.00 4.12 0.00 0.00 -
P/RPS 0.00 5.21 7.32 0.00 12.08 0.00 0.00 -
P/EPS 0.00 95.68 53.83 0.00 68.67 0.00 0.00 -
EY 0.00 1.05 1.86 0.00 1.46 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.09 3.12 0.00 6.24 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment