[MKLAND] QoQ Quarter Result on 31-Oct-2000 [#3]

Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -61.35%
YoY- -45.97%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 172,341 79,732 131,486 105,373 109,173 0 112,111 35.54%
PBT 35,038 13,920 20,696 8,824 21,060 0 20,122 48.04%
Tax -10,477 -4,250 -7,904 -3,085 -6,211 0 -397 912.69%
NP 24,561 9,670 12,792 5,739 14,849 0 19,725 16.77%
-
NP to SH 24,561 9,670 12,792 5,739 14,849 0 19,725 16.77%
-
Tax Rate 29.90% 30.53% 38.19% 34.96% 29.49% - 1.97% -
Total Cost 147,780 70,062 118,694 99,634 94,324 0 92,386 39.41%
-
Net Worth 308,787 284,411 0 262,151 255,772 0 216,975 28.35%
Dividend
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 308,787 284,411 0 262,151 255,772 0 216,975 28.35%
NOSH 354,927 355,514 355,333 354,259 355,239 328,750 328,750 5.56%
Ratio Analysis
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 14.25% 12.13% 9.73% 5.45% 13.60% 0.00% 17.59% -
ROE 7.95% 3.40% 0.00% 2.19% 5.81% 0.00% 9.09% -
Per Share
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 48.56 22.43 37.00 29.74 30.73 0.00 34.10 28.40%
EPS 6.92 2.72 3.60 1.62 4.18 0.00 6.00 10.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.80 0.00 0.74 0.72 0.00 0.66 21.58%
Adjusted Per Share Value based on latest NOSH - 354,259
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 14.28 6.61 10.89 8.73 9.04 0.00 9.29 35.54%
EPS 2.03 0.80 1.06 0.48 1.23 0.00 1.63 16.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2558 0.2356 0.00 0.2172 0.2119 0.00 0.1798 28.32%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 29/06/01 30/03/01 26/12/00 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 2.25 1.03 1.47 1.95 2.66 3.16 2.63 -
P/RPS 0.00 4.59 3.97 6.56 8.66 0.00 7.71 -
P/EPS 0.00 37.87 40.83 120.37 63.64 0.00 43.83 -
EY 0.00 2.64 2.45 0.83 1.57 0.00 2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.29 0.00 2.64 3.69 0.00 3.98 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/08/01 28/05/01 - 20/12/00 07/09/00 - 30/03/00 -
Price 1.64 1.43 0.00 1.55 2.25 0.00 4.12 -
P/RPS 0.00 6.38 0.00 5.21 7.32 0.00 12.08 -
P/EPS 0.00 52.57 0.00 95.68 53.83 0.00 68.67 -
EY 0.00 1.90 0.00 1.05 1.86 0.00 1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.79 0.00 2.09 3.12 0.00 6.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment