[LBALUM] QoQ Quarter Result on 31-Jan-2019 [#3]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
28-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jan-2019 [#3]
Profit Trend
QoQ- 42.42%
YoY- 230.76%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 129,984 126,810 113,034 140,900 143,288 135,654 121,914 4.35%
PBT 4,400 5,679 3,296 4,904 4,025 3,228 154 828.90%
Tax -1,308 -1,095 -644 -874 -1,239 -558 -546 78.75%
NP 3,092 4,584 2,652 4,030 2,786 2,670 -392 -
-
NP to SH 4,088 4,586 2,661 4,032 2,831 2,670 -392 -
-
Tax Rate 29.73% 19.28% 19.54% 17.82% 30.78% 17.29% 354.55% -
Total Cost 126,892 122,226 110,382 136,870 140,502 132,984 122,306 2.47%
-
Net Worth 298,183 298,183 293,638 300,668 295,698 295,698 293,213 1.12%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - 3,732 - - - 2,484 -
Div Payout % - - 140.27% - - - 0.00% -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 298,183 298,183 293,638 300,668 295,698 295,698 293,213 1.12%
NOSH 248,486 248,486 248,846 248,486 248,486 248,486 248,486 0.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 2.38% 3.61% 2.35% 2.86% 1.94% 1.97% -0.32% -
ROE 1.37% 1.54% 0.91% 1.34% 0.96% 0.90% -0.13% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 52.31 51.03 45.42 56.70 57.66 54.59 49.06 4.35%
EPS 1.65 1.85 1.07 1.62 1.14 1.07 -0.16 -
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.00 -
NAPS 1.20 1.20 1.18 1.21 1.19 1.19 1.18 1.12%
Adjusted Per Share Value based on latest NOSH - 248,486
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 29.94 29.21 26.03 32.45 33.00 31.24 28.08 4.35%
EPS 0.94 1.06 0.61 0.93 0.65 0.61 -0.09 -
DPS 0.00 0.00 0.86 0.00 0.00 0.00 0.57 -
NAPS 0.6867 0.6867 0.6763 0.6925 0.681 0.681 0.6753 1.11%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.49 0.495 0.53 0.515 0.51 0.585 0.59 -
P/RPS 0.94 0.97 1.17 0.91 0.88 1.07 1.20 -14.98%
P/EPS 29.78 26.82 49.56 31.74 44.76 54.44 -374.00 -
EY 3.36 3.73 2.02 3.15 2.23 1.84 -0.27 -
DY 0.00 0.00 2.83 0.00 0.00 0.00 1.69 -
P/NAPS 0.41 0.41 0.45 0.43 0.43 0.49 0.50 -12.36%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 05/12/19 30/09/19 27/06/19 28/03/19 11/12/18 28/09/18 28/06/18 -
Price 0.47 0.51 0.51 0.485 0.47 0.55 0.545 -
P/RPS 0.90 1.00 1.12 0.86 0.82 1.01 1.11 -13.01%
P/EPS 28.57 27.63 47.69 29.89 41.25 51.19 -345.47 -
EY 3.50 3.62 2.10 3.35 2.42 1.95 -0.29 -
DY 0.00 0.00 2.94 0.00 0.00 0.00 1.83 -
P/NAPS 0.39 0.42 0.43 0.40 0.39 0.46 0.46 -10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment