[ROHAS] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 16.75%
YoY- 8.83%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 67,064 67,074 76,961 71,727 64,911 50,735 51,185 19.67%
PBT 6,195 6,824 7,664 5,527 4,528 4,741 4,952 16.05%
Tax -2,010 -1,888 -1,564 -1,276 -887 -1,579 -919 68.25%
NP 4,185 4,936 6,100 4,251 3,641 3,162 4,033 2.49%
-
NP to SH 4,185 4,936 6,100 4,251 3,641 3,162 4,033 2.49%
-
Tax Rate 32.45% 27.67% 20.41% 23.09% 19.59% 33.31% 18.56% -
Total Cost 62,879 62,138 70,861 67,476 61,270 47,573 47,152 21.09%
-
Net Worth 130,074 125,621 122,807 116,781 112,310 108,630 107,896 13.23%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - 2,019 - - -
Div Payout % - - - - 55.48% - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 130,074 125,621 122,807 116,781 112,310 108,630 107,896 13.23%
NOSH 40,395 40,392 40,397 40,408 40,399 40,383 40,410 -0.02%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 6.24% 7.36% 7.93% 5.93% 5.61% 6.23% 7.88% -
ROE 3.22% 3.93% 4.97% 3.64% 3.24% 2.91% 3.74% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 166.02 166.05 190.51 177.50 160.67 125.63 126.66 19.71%
EPS 10.36 12.22 15.10 10.52 9.01 7.83 9.98 2.51%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 3.22 3.11 3.04 2.89 2.78 2.69 2.67 13.26%
Adjusted Per Share Value based on latest NOSH - 40,408
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 14.19 14.19 16.28 15.18 13.73 10.73 10.83 19.68%
EPS 0.89 1.04 1.29 0.90 0.77 0.67 0.85 3.10%
DPS 0.00 0.00 0.00 0.00 0.43 0.00 0.00 -
NAPS 0.2752 0.2658 0.2598 0.2471 0.2376 0.2298 0.2283 13.22%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 5.16 5.08 3.45 3.15 2.97 3.07 3.20 -
P/RPS 0.00 0.00 0.00 1.77 1.85 2.44 2.53 -
P/EPS 46.98 41.57 22.85 29.94 32.95 39.21 32.06 28.92%
EY 2.13 2.41 4.38 3.34 3.03 2.55 3.12 -22.41%
DY 0.00 0.00 0.00 0.00 1.68 0.00 0.00 -
P/NAPS 4.78 1.63 1.13 1.09 1.07 1.14 1.20 150.65%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 16/02/15 21/11/14 28/08/14 20/05/14 24/02/14 21/11/13 30/08/13 -
Price 5.94 5.12 4.00 3.02 3.05 3.08 3.00 -
P/RPS 0.00 0.00 0.00 1.70 1.90 2.45 2.37 -
P/EPS 54.08 41.90 26.49 28.71 33.84 39.34 30.06 47.76%
EY 1.85 2.39 3.78 3.48 2.95 2.54 3.33 -32.34%
DY 0.00 0.00 0.00 0.00 1.64 0.00 0.00 -
P/NAPS 5.50 1.65 1.32 1.04 1.10 1.14 1.12 188.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment