[ROHAS] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
24-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 15.15%
YoY- -18.11%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 67,074 76,961 71,727 64,911 50,735 51,185 46,361 27.89%
PBT 6,824 7,664 5,527 4,528 4,741 4,952 4,730 27.65%
Tax -1,888 -1,564 -1,276 -887 -1,579 -919 -824 73.71%
NP 4,936 6,100 4,251 3,641 3,162 4,033 3,906 16.86%
-
NP to SH 4,936 6,100 4,251 3,641 3,162 4,033 3,906 16.86%
-
Tax Rate 27.67% 20.41% 23.09% 19.59% 33.31% 18.56% 17.42% -
Total Cost 62,138 70,861 67,476 61,270 47,573 47,152 42,455 28.87%
-
Net Worth 125,621 122,807 116,781 112,310 108,630 107,896 103,809 13.54%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - 2,019 - - - -
Div Payout % - - - 55.48% - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 125,621 122,807 116,781 112,310 108,630 107,896 103,809 13.54%
NOSH 40,392 40,397 40,408 40,399 40,383 40,410 40,392 0.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 7.36% 7.93% 5.93% 5.61% 6.23% 7.88% 8.43% -
ROE 3.93% 4.97% 3.64% 3.24% 2.91% 3.74% 3.76% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 166.05 190.51 177.50 160.67 125.63 126.66 114.77 27.89%
EPS 12.22 15.10 10.52 9.01 7.83 9.98 9.67 16.86%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.11 3.04 2.89 2.78 2.69 2.67 2.57 13.54%
Adjusted Per Share Value based on latest NOSH - 40,399
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 14.19 16.28 15.18 13.73 10.73 10.83 9.81 27.87%
EPS 1.04 1.29 0.90 0.77 0.67 0.85 0.83 16.21%
DPS 0.00 0.00 0.00 0.43 0.00 0.00 0.00 -
NAPS 0.2658 0.2598 0.2471 0.2376 0.2298 0.2283 0.2196 13.56%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 5.08 3.45 3.15 2.97 3.07 3.20 3.16 -
P/RPS 0.00 0.00 1.77 1.85 2.44 2.53 2.75 -
P/EPS 41.57 22.85 29.94 32.95 39.21 32.06 32.68 17.38%
EY 2.41 4.38 3.34 3.03 2.55 3.12 3.06 -14.70%
DY 0.00 0.00 0.00 1.68 0.00 0.00 0.00 -
P/NAPS 1.63 1.13 1.09 1.07 1.14 1.20 1.23 20.62%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 21/11/14 28/08/14 20/05/14 24/02/14 21/11/13 30/08/13 28/05/13 -
Price 5.12 4.00 3.02 3.05 3.08 3.00 3.25 -
P/RPS 0.00 0.00 1.70 1.90 2.45 2.37 2.83 -
P/EPS 41.90 26.49 28.71 33.84 39.34 30.06 33.61 15.81%
EY 2.39 3.78 3.48 2.95 2.54 3.33 2.98 -13.66%
DY 0.00 0.00 0.00 1.64 0.00 0.00 0.00 -
P/NAPS 1.65 1.32 1.04 1.10 1.14 1.12 1.26 19.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment