[BERTAM] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 11.68%
YoY- 270.59%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 35,094 17,008 53,006 71,528 48,844 45,678 33,012 1.02%
PBT 4,344 3,254 14,906 19,774 5,676 2,876 1,412 20.58%
Tax -1,292 -856 -3,230 -4,712 -1,998 -950 -4 161.82%
NP 3,052 2,398 11,676 15,062 3,678 1,926 1,408 13.75%
-
NP to SH 3,060 2,432 10,544 14,090 3,802 1,870 1,408 13.80%
-
Tax Rate 29.74% 26.31% 21.67% 23.83% 35.20% 33.03% 0.28% -
Total Cost 32,042 14,610 41,330 56,466 45,166 43,752 31,604 0.22%
-
Net Worth 171,607 169,539 169,539 161,146 142,574 141,288 136,658 3.86%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 171,607 169,539 169,539 161,146 142,574 141,288 136,658 3.86%
NOSH 206,756 206,756 206,756 206,598 206,630 207,777 207,058 -0.02%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 8.70% 14.10% 22.03% 21.06% 7.53% 4.22% 4.27% -
ROE 1.78% 1.43% 6.22% 8.74% 2.67% 1.32% 1.03% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 16.97 8.23 25.64 34.62 23.64 21.98 15.94 1.04%
EPS 1.48 1.18 5.10 6.82 1.84 0.90 0.68 13.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.82 0.82 0.78 0.69 0.68 0.66 3.89%
Adjusted Per Share Value based on latest NOSH - 207,010
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 10.88 5.27 16.43 22.18 15.14 14.16 10.24 1.01%
EPS 0.95 0.75 3.27 4.37 1.18 0.58 0.44 13.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5321 0.5256 0.5256 0.4996 0.442 0.4381 0.4237 3.86%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.89 0.605 0.71 0.76 0.27 0.25 0.37 -
P/RPS 5.24 7.35 2.77 2.20 1.14 1.14 2.32 14.53%
P/EPS 60.13 51.43 13.92 11.14 14.67 27.78 54.41 1.67%
EY 1.66 1.94 7.18 8.97 6.81 3.60 1.84 -1.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.74 0.87 0.97 0.39 0.37 0.56 11.38%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 20/08/14 26/08/13 14/08/12 24/08/11 26/08/10 20/08/09 26/08/08 -
Price 0.93 0.695 0.71 0.54 0.36 0.23 0.35 -
P/RPS 5.48 8.45 2.77 1.56 1.52 1.05 2.20 16.42%
P/EPS 62.84 59.09 13.92 7.92 19.57 25.56 51.47 3.38%
EY 1.59 1.69 7.18 12.63 5.11 3.91 1.94 -3.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.85 0.87 0.69 0.52 0.34 0.53 13.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment