[BRIGHT] QoQ Quarter Result on 30-Nov-2016 [#1]

Announcement Date
23-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
30-Nov-2016 [#1]
Profit Trend
QoQ- -114.24%
YoY- -26.56%
Quarter Report
View:
Show?
Quarter Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 15,418 10,463 6,553 9,756 14,405 17,893 15,677 -1.10%
PBT -1,087 -401 -1,848 -239 -376 -519 882 -
Tax 978 -2 -4 -4 2,082 16 -9 -
NP -109 -403 -1,852 -243 1,706 -503 873 -
-
NP to SH -109 -403 -1,852 -243 1,706 -503 873 -
-
Tax Rate - - - - - - 1.02% -
Total Cost 15,527 10,866 8,405 9,999 12,699 18,396 14,804 3.22%
-
Net Worth 119,223 119,338 119,732 121,588 121,769 119,913 121,556 -1.28%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 119,223 119,338 119,732 121,588 121,769 119,913 121,556 -1.28%
NOSH 164,265 164,265 164,265 164,265 164,265 164,265 164,265 0.00%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin -0.71% -3.85% -28.26% -2.49% 11.84% -2.81% 5.57% -
ROE -0.09% -0.34% -1.55% -0.20% 1.40% -0.42% 0.72% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 9.39 6.37 3.99 5.94 8.77 10.89 9.54 -1.04%
EPS -0.07 -0.25 -1.13 -0.15 1.04 -0.31 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7258 0.7265 0.7289 0.7402 0.7413 0.73 0.74 -1.27%
Adjusted Per Share Value based on latest NOSH - 164,265
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 7.51 5.10 3.19 4.75 7.02 8.71 7.63 -1.04%
EPS -0.05 -0.20 -0.90 -0.12 0.83 -0.24 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5806 0.5812 0.5831 0.5922 0.593 0.584 0.592 -1.28%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.305 0.315 0.315 0.315 0.325 0.30 0.305 -
P/RPS 3.25 4.95 7.90 5.30 3.71 2.75 3.20 1.03%
P/EPS -459.64 -128.40 -27.94 -212.94 31.29 -97.97 57.39 -
EY -0.22 -0.78 -3.58 -0.47 3.20 -1.02 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.43 0.43 0.44 0.41 0.41 1.61%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 24/10/17 24/07/17 28/04/17 23/01/17 24/10/16 25/07/16 25/04/16 -
Price 0.28 0.33 0.35 0.355 0.37 0.32 0.325 -
P/RPS 2.98 5.18 8.77 5.98 4.22 2.94 3.41 -8.57%
P/EPS -421.97 -134.51 -31.04 -239.98 35.63 -104.50 61.15 -
EY -0.24 -0.74 -3.22 -0.42 2.81 -0.96 1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.48 0.48 0.50 0.44 0.44 -7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment