[BRIGHT] QoQ TTM Result on 31-May-2001 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
19-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 347.78%
YoY- 177.3%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 45,924 53,807 59,035 61,995 56,840 54,553 54,000 -10.26%
PBT 6,013 7,089 7,206 4,776 1,070 -2,098 -4,330 -
Tax -591 -591 -544 348 989 2,699 4,330 -
NP 5,422 6,498 6,662 5,124 2,059 601 0 -
-
NP to SH 5,422 6,498 6,662 5,051 1,128 -2,028 -4,327 -
-
Tax Rate 9.83% 8.34% 7.55% -7.29% -92.43% - - -
Total Cost 40,502 47,309 52,373 56,871 54,781 53,952 54,000 -17.49%
-
Net Worth 40,189 40,091 39,548 38,312 35,151 33,433 29,929 21.78%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 40,189 40,091 39,548 38,312 35,151 33,433 29,929 21.78%
NOSH 39,791 40,091 39,948 39,908 39,945 39,801 36,499 5.94%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 11.81% 12.08% 11.28% 8.27% 3.62% 1.10% 0.00% -
ROE 13.49% 16.21% 16.85% 13.18% 3.21% -6.07% -14.46% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 115.41 134.21 147.78 155.34 142.29 137.06 147.95 -15.29%
EPS 13.63 16.21 16.68 12.66 2.82 -5.10 -11.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.00 0.99 0.96 0.88 0.84 0.82 14.94%
Adjusted Per Share Value based on latest NOSH - 39,908
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 22.37 26.21 28.75 30.19 27.68 26.57 26.30 -10.25%
EPS 2.64 3.16 3.24 2.46 0.55 -0.99 -2.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1957 0.1953 0.1926 0.1866 0.1712 0.1628 0.1458 21.74%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 1.59 1.33 1.60 1.19 1.07 1.85 2.44 -
P/RPS 1.38 0.99 1.08 0.77 0.75 1.35 1.65 -11.25%
P/EPS 11.67 8.21 9.59 9.40 37.89 -36.31 -20.58 -
EY 8.57 12.19 10.42 10.64 2.64 -2.75 -4.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.33 1.62 1.24 1.22 2.20 2.98 -34.84%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 30/05/02 26/02/02 07/11/01 19/07/01 18/04/01 08/01/01 - -
Price 1.77 1.60 1.08 1.30 0.95 1.36 0.00 -
P/RPS 1.53 1.19 0.73 0.84 0.67 0.99 0.00 -
P/EPS 12.99 9.87 6.48 10.27 33.64 -26.69 0.00 -
EY 7.70 10.13 15.44 9.74 2.97 -3.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.60 1.09 1.35 1.08 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment