[BRIGHT] QoQ Annualized Quarter Result on 31-May-2001 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
19-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 65.95%
YoY- 205.93%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 32,022 33,972 59,036 61,445 58,138 54,668 49,079 -24.83%
PBT 1,728 1,772 7,205 6,818 4,110 2,240 -5,268 -
Tax -90 -24 -544 12 6 164 5,268 -
NP 1,638 1,748 6,661 6,830 4,116 2,404 0 -
-
NP to SH 1,638 1,748 6,661 6,830 4,116 2,404 -4,694 -
-
Tax Rate 5.21% 1.35% 7.55% -0.18% -0.15% -7.32% - -
Total Cost 30,384 32,224 52,375 54,614 54,022 52,264 49,079 -27.42%
-
Net Worth 40,350 40,091 39,511 38,302 35,097 33,433 30,001 21.91%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 40,350 40,091 39,511 38,302 35,097 33,433 30,001 21.91%
NOSH 39,951 40,091 39,910 39,898 39,883 39,801 36,587 6.05%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 5.12% 5.15% 11.28% 11.12% 7.08% 4.40% 0.00% -
ROE 4.06% 4.36% 16.86% 17.83% 11.73% 7.19% -15.65% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 80.15 84.74 147.92 154.00 145.77 137.35 134.14 -29.12%
EPS 4.10 4.36 16.69 17.12 10.32 6.04 -13.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.00 0.99 0.96 0.88 0.84 0.82 14.94%
Adjusted Per Share Value based on latest NOSH - 39,908
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 15.60 16.54 28.75 29.93 28.31 26.62 23.90 -24.81%
EPS 0.80 0.85 3.24 3.33 2.00 1.17 -2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1965 0.1953 0.1924 0.1865 0.1709 0.1628 0.1461 21.91%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 1.59 1.33 1.60 1.19 1.07 1.85 2.44 -
P/RPS 1.98 1.57 1.08 0.77 0.73 1.35 1.82 5.79%
P/EPS 38.78 30.50 9.59 6.95 10.37 30.63 -19.02 -
EY 2.58 3.28 10.43 14.39 9.64 3.26 -5.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.33 1.62 1.24 1.22 2.20 2.98 -34.84%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 30/05/02 26/02/02 07/11/01 19/07/01 18/04/01 08/01/01 30/10/00 -
Price 1.77 1.60 1.08 1.30 0.95 1.36 1.80 -
P/RPS 2.21 1.89 0.73 0.84 0.65 0.99 1.34 39.71%
P/EPS 43.17 36.70 6.47 7.59 9.21 22.52 -14.03 -
EY 2.32 2.73 15.45 13.17 10.86 4.44 -7.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.60 1.09 1.35 1.08 1.62 2.20 -14.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment