[STRAITS] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
09-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -32.9%
YoY- -35.93%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 88,349 81,770 68,525 51,634 31,764 11,736 14,473 234.38%
PBT 1,589 842 129 -469 -310 -307 -284 -
Tax -147 -80 -20 -192 -192 -192 -192 -16.32%
NP 1,442 762 109 -661 -502 -499 -476 -
-
NP to SH 1,260 631 82 -715 -538 -510 -481 -
-
Tax Rate 9.25% 9.50% 15.50% - - - - -
Total Cost 86,907 81,008 68,416 52,295 32,266 12,235 14,949 223.66%
-
Net Worth 13,886 11,788 10,259 0 3,467 0 7,480 51.10%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 13,886 11,788 10,259 0 3,467 0 7,480 51.10%
NOSH 163,947 163,952 163,952 50,000 60,000 129,636 129,636 16.96%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.63% 0.93% 0.16% -1.28% -1.58% -4.25% -3.29% -
ROE 9.07% 5.35% 0.80% 0.00% -15.51% 0.00% -6.43% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 53.89 49.87 46.62 103.27 52.94 9.05 11.16 185.96%
EPS 0.77 0.38 0.06 -1.43 -0.90 -0.39 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0847 0.0719 0.0698 0.00 0.0578 0.00 0.0577 29.19%
Adjusted Per Share Value based on latest NOSH - 50,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 8.88 8.22 6.89 5.19 3.19 1.18 1.46 233.56%
EPS 0.13 0.06 0.01 -0.07 -0.05 -0.05 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.014 0.0119 0.0103 0.00 0.0035 0.00 0.0075 51.66%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.225 0.23 0.19 0.18 0.195 0.24 0.205 -
P/RPS 0.42 0.46 0.41 0.17 0.37 2.65 1.84 -62.68%
P/EPS 29.28 59.76 340.58 -12.59 -21.75 -61.01 -55.25 -
EY 3.42 1.67 0.29 -7.94 -4.60 -1.64 -1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 3.20 2.72 0.00 3.37 0.00 3.55 -17.51%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 19/05/17 27/02/17 09/11/16 05/08/16 26/05/16 26/02/16 -
Price 0.215 0.25 0.20 0.18 0.19 0.295 0.27 -
P/RPS 0.40 0.50 0.43 0.17 0.36 3.26 2.42 -69.91%
P/EPS 27.98 64.96 358.50 -12.59 -21.19 -74.99 -72.77 -
EY 3.57 1.54 0.28 -7.94 -4.72 -1.33 -1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 3.48 2.87 0.00 3.29 0.00 4.68 -33.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment