[EDUSPEC] QoQ TTM Result on 31-Dec-2016 [#1]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- -7.92%
YoY- -53.42%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 49,550 64,191 83,364 81,519 81,457 83,395 78,316 -26.28%
PBT -13,904 -5,308 7,259 7,293 7,188 12,952 12,061 -
Tax -247 -1,960 -2,376 -2,359 -2,109 -422 -503 -37.73%
NP -14,151 -7,268 4,883 4,934 5,079 12,530 11,558 -
-
NP to SH -11,278 -5,957 4,393 4,105 4,458 10,601 9,687 -
-
Tax Rate - - 32.73% 32.35% 29.34% 3.26% 4.17% -
Total Cost 63,701 71,459 78,481 76,585 76,378 70,865 66,758 -3.07%
-
Net Worth 11,504,137 11,647,538 119,897 103,565 12,223,713 119,422 96,517 2314.92%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 11,504,137 11,647,538 119,897 103,565 12,223,713 119,422 96,517 2314.92%
NOSH 920,331 917,129 915,247 915,892 908,512 907,191 846,691 5.71%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -28.56% -11.32% 5.86% 6.05% 6.24% 15.02% 14.76% -
ROE -0.10% -0.05% 3.66% 3.96% 0.04% 8.88% 10.04% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 5.38 7.00 9.11 10.31 9.40 9.78 9.09 -29.48%
EPS -1.23 -0.65 0.48 0.52 0.51 1.24 1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.50 12.70 0.131 0.131 14.10 0.14 0.112 2211.43%
Adjusted Per Share Value based on latest NOSH - 790,576
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.87 5.01 6.51 6.37 6.36 6.51 6.12 -26.30%
EPS -0.88 -0.47 0.34 0.32 0.35 0.83 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.9865 9.0985 0.0937 0.0809 9.5486 0.0933 0.0754 2314.81%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.13 0.155 0.185 0.195 0.24 0.255 0.285 -
P/RPS 2.41 2.21 2.03 1.89 2.55 2.61 3.14 -16.15%
P/EPS -10.61 -23.86 38.54 37.55 46.67 20.52 25.35 -
EY -9.43 -4.19 2.59 2.66 2.14 4.87 3.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 1.41 1.49 0.02 1.82 2.54 -97.49%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 29/08/17 30/05/17 27/02/17 30/11/16 30/08/16 25/05/16 -
Price 0.13 0.14 0.15 0.185 0.20 0.25 0.28 -
P/RPS 2.41 2.00 1.65 1.79 2.13 2.56 3.08 -15.07%
P/EPS -10.61 -21.55 31.25 35.63 38.89 20.12 24.91 -
EY -9.43 -4.64 3.20 2.81 2.57 4.97 4.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 1.15 1.41 0.01 1.79 2.50 -97.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment