[SANICHI] QoQ TTM Result on 30-Jun-2015 [#4]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -22.11%
YoY- 39.22%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 32,988 37,685 43,195 42,838 36,170 24,722 20,485 37.34%
PBT 2,145 2,312 3,328 2,494 3,825 1,382 581 138.68%
Tax 800 800 800 800 428 428 428 51.68%
NP 2,945 3,112 4,128 3,294 4,253 1,810 1,009 104.10%
-
NP to SH 3,013 3,180 3,972 3,138 4,029 1,586 1,009 107.22%
-
Tax Rate -37.30% -34.60% -24.04% -32.08% -11.19% -30.97% -73.67% -
Total Cost 30,043 34,573 39,067 39,544 31,917 22,912 19,476 33.46%
-
Net Worth 138,109 0 0 171,959 0 82,719 35,339 147.90%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 138,109 0 0 171,959 0 82,719 35,339 147.90%
NOSH 1,150,909 847,999 1,422,999 1,432,999 1,432,999 751,999 294,499 147.90%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 8.93% 8.26% 9.56% 7.69% 11.76% 7.32% 4.93% -
ROE 2.18% 0.00% 0.00% 1.82% 0.00% 1.92% 2.86% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.87 4.44 3.04 2.99 2.52 3.29 6.96 -44.56%
EPS 0.26 0.38 0.28 0.22 0.28 0.21 0.34 -16.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.00 0.00 0.12 0.00 0.11 0.12 0.00%
Adjusted Per Share Value based on latest NOSH - 1,432,999
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.22 0.25 0.28 0.28 0.24 0.16 0.13 41.96%
EPS 0.02 0.02 0.03 0.02 0.03 0.01 0.01 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.009 0.00 0.00 0.0112 0.00 0.0054 0.0023 148.11%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.05 0.085 0.07 0.075 0.095 0.09 0.115 -
P/RPS 1.74 1.91 2.31 2.51 3.76 2.74 1.65 3.60%
P/EPS 19.10 22.67 25.08 34.25 33.79 42.67 33.57 -31.31%
EY 5.24 4.41 3.99 2.92 2.96 2.34 2.98 45.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 0.00 0.63 0.00 0.82 0.96 -42.34%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 20/05/16 26/02/16 23/11/15 27/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.19 0.05 0.095 0.06 0.09 0.09 0.10 -
P/RPS 6.63 1.13 3.13 2.01 3.57 2.74 1.44 176.50%
P/EPS 72.58 13.33 34.03 27.40 32.01 42.67 29.19 83.43%
EY 1.38 7.50 2.94 3.65 3.12 2.34 3.43 -45.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.00 0.00 0.50 0.00 0.82 0.83 53.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment