[SANICHI] QoQ TTM Result on 31-Mar-2015 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 154.04%
YoY- 1395.5%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 37,685 43,195 42,838 36,170 24,722 20,485 22,413 41.26%
PBT 2,312 3,328 2,494 3,825 1,382 581 1,826 16.98%
Tax 800 800 800 428 428 428 428 51.56%
NP 3,112 4,128 3,294 4,253 1,810 1,009 2,254 23.91%
-
NP to SH 3,180 3,972 3,138 4,029 1,586 1,009 2,254 25.71%
-
Tax Rate -34.60% -24.04% -32.08% -11.19% -30.97% -73.67% -23.44% -
Total Cost 34,573 39,067 39,544 31,917 22,912 19,476 20,159 43.13%
-
Net Worth 0 0 171,959 0 82,719 35,339 59,219 -
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 0 0 171,959 0 82,719 35,339 59,219 -
NOSH 847,999 1,422,999 1,432,999 1,432,999 751,999 294,499 422,999 58.78%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 8.26% 9.56% 7.69% 11.76% 7.32% 4.93% 10.06% -
ROE 0.00% 0.00% 1.82% 0.00% 1.92% 2.86% 3.81% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.44 3.04 2.99 2.52 3.29 6.96 5.30 -11.10%
EPS 0.38 0.28 0.22 0.28 0.21 0.34 0.53 -19.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.12 0.00 0.11 0.12 0.14 -
Adjusted Per Share Value based on latest NOSH - 1,432,999
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.25 0.28 0.28 0.24 0.16 0.13 0.15 40.44%
EPS 0.02 0.03 0.02 0.03 0.01 0.01 0.01 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.0112 0.00 0.0054 0.0023 0.0039 -
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.085 0.07 0.075 0.095 0.09 0.115 0.08 -
P/RPS 1.91 2.31 2.51 3.76 2.74 1.65 1.51 16.91%
P/EPS 22.67 25.08 34.25 33.79 42.67 33.57 15.01 31.53%
EY 4.41 3.99 2.92 2.96 2.34 2.98 6.66 -23.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.63 0.00 0.82 0.96 0.57 -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 23/11/15 27/08/15 29/05/15 27/02/15 28/11/14 27/08/14 -
Price 0.05 0.095 0.06 0.09 0.09 0.10 0.105 -
P/RPS 1.13 3.13 2.01 3.57 2.74 1.44 1.98 -31.12%
P/EPS 13.33 34.03 27.40 32.01 42.67 29.19 19.70 -22.87%
EY 7.50 2.94 3.65 3.12 2.34 3.43 5.07 29.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.50 0.00 0.82 0.83 0.75 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment