[FINTEC] QoQ TTM Result on 31-Jul-2011 [#2]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
30-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- -35.63%
YoY- -191.02%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
TTM Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 4,426 5,517 5,890 5,225 3,049 6,269 6,500 -22.61%
PBT -18,857 -18,351 301 1,102 656 1,167 1,789 -
Tax -92 -92 -105 -83 -43 -43 5 -
NP -18,949 -18,443 196 1,019 613 1,124 1,794 -
-
NP to SH -19,807 -19,950 -1,777 -1,024 -755 268 956 -
-
Tax Rate - - 34.88% 7.53% 6.55% 3.68% -0.28% -
Total Cost 23,375 23,960 5,694 4,206 2,436 5,145 4,706 191.40%
-
Net Worth 0 30,538 41,476 39,501 38,448 31,966 33,903 -
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 0 30,538 41,476 39,501 38,448 31,966 33,903 -
NOSH 365,728 365,728 366,400 341,999 327,500 267,500 271,666 21.94%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin -428.13% -334.29% 3.33% 19.50% 20.10% 17.93% 27.60% -
ROE 0.00% -65.33% -4.28% -2.59% -1.96% 0.84% 2.82% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 1.21 1.51 1.61 1.53 0.93 2.34 2.39 -36.50%
EPS -5.42 -5.45 -0.48 -0.30 -0.23 0.10 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0835 0.1132 0.1155 0.1174 0.1195 0.1248 -
Adjusted Per Share Value based on latest NOSH - 341,999
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 2.18 2.71 2.90 2.57 1.50 3.08 3.20 -22.59%
EPS -9.74 -9.81 -0.87 -0.50 -0.37 0.13 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1502 0.204 0.1943 0.1891 0.1572 0.1667 -
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.07 0.06 0.055 0.06 0.06 0.06 0.08 -
P/RPS 5.78 3.98 3.42 3.93 6.44 2.56 3.34 44.18%
P/EPS -1.29 -1.10 -11.34 -20.04 -26.03 59.89 22.73 -
EY -77.37 -90.91 -8.82 -4.99 -3.84 1.67 4.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.72 0.49 0.52 0.51 0.50 0.64 -
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 20/06/12 29/03/12 05/12/11 30/09/11 23/06/11 29/03/11 13/12/10 -
Price 0.06 0.08 0.05 0.05 0.05 0.06 0.07 -
P/RPS 4.96 5.30 3.11 3.27 5.37 2.56 2.93 42.08%
P/EPS -1.11 -1.47 -10.31 -16.70 -21.69 59.89 19.89 -
EY -90.26 -68.19 -9.70 -5.99 -4.61 1.67 5.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.96 0.44 0.43 0.43 0.50 0.56 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment