[GREATEC] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -14.06%
YoY- -3.15%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
TTM Result
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Revenue 752,373 701,177 737,206 696,929 658,750 673,220 605,250 15.53%
PBT 179,558 160,582 181,728 172,764 166,081 153,389 144,507 15.50%
Tax -24,562 -15,658 -13,096 -14,218 -11,710 -3,744 -557 1133.92%
NP 154,996 144,924 168,632 158,546 154,371 149,645 143,950 5.02%
-
NP to SH 154,996 144,924 168,632 158,546 154,371 149,645 143,950 5.02%
-
Tax Rate 13.68% 9.75% 7.21% 8.23% 7.05% 2.44% 0.39% -
Total Cost 597,377 556,253 568,574 538,383 504,379 523,575 461,300 18.71%
-
Net Worth 907,394 863,927 835,045 784,878 751,349 707,842 659,242 23.61%
Dividend
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Net Worth 907,394 863,927 835,045 784,878 751,349 707,842 659,242 23.61%
NOSH 2,505,922 2,522,417 1,254,199 1,254,199 1,254,199 1,253,571 1,252,837 58.41%
Ratio Analysis
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
NP Margin 20.60% 20.67% 22.87% 22.75% 23.43% 22.23% 23.78% -
ROE 17.08% 16.78% 20.19% 20.20% 20.55% 21.14% 21.84% -
Per Share
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 30.02 27.80 58.78 55.57 52.53 53.71 48.31 -27.07%
EPS 6.19 5.75 13.45 12.64 12.31 11.94 11.49 -33.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3621 0.3425 0.6658 0.6258 0.5991 0.5647 0.5262 -21.96%
Adjusted Per Share Value based on latest NOSH - 2,522,417
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 30.02 27.98 29.42 27.81 26.29 26.87 24.15 15.53%
EPS 6.19 5.78 6.73 6.33 6.16 5.97 5.74 5.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3621 0.3448 0.3332 0.3132 0.2998 0.2825 0.2631 23.60%
Price Multiplier on Financial Quarter End Date
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 31/12/24 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 -
Price 2.31 2.12 5.25 4.69 4.80 4.37 4.37 -
P/RPS 7.69 7.63 8.93 8.44 9.14 8.14 9.05 -10.24%
P/EPS 37.35 36.90 39.05 37.10 39.00 36.60 38.03 -1.19%
EY 2.68 2.71 2.56 2.70 2.56 2.73 2.63 1.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.38 6.19 7.89 7.49 8.01 7.74 8.30 -16.02%
Price Multiplier on Announcement Date
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 18/02/25 26/11/24 22/08/24 23/05/24 23/02/24 17/11/23 25/08/23 -
Price 1.84 2.11 5.00 5.38 4.90 4.71 4.65 -
P/RPS 6.13 7.59 8.51 9.68 9.33 8.77 9.63 -25.90%
P/EPS 29.75 36.72 37.19 42.56 39.81 39.45 40.47 -18.47%
EY 3.36 2.72 2.69 2.35 2.51 2.53 2.47 22.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.08 6.16 7.51 8.60 8.18 8.34 8.84 -30.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment