[GOB] QoQ TTM Result on 30-Jun-2021 [#1]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 56.67%
YoY- 160.25%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 421,320 445,195 443,464 458,124 418,971 382,758 308,717 23.05%
PBT 15,352 16,987 20,848 24,107 15,708 -29,501 -35,280 -
Tax -2,438 -4,960 -5,919 -5,223 -5,106 -6,071 -2,740 -7.49%
NP 12,914 12,027 14,929 18,884 10,602 -35,572 -38,020 -
-
NP to SH 15,068 14,106 17,822 21,785 13,905 -31,835 -35,402 -
-
Tax Rate 15.88% 29.20% 28.39% 21.67% 32.51% - - -
Total Cost 408,406 433,168 428,535 439,240 408,369 418,330 346,737 11.54%
-
Net Worth 254,618 272,806 268,259 268,259 268,259 259,165 254,618 0.00%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 254,618 272,806 268,259 268,259 268,259 259,165 254,618 0.00%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 3.07% 2.70% 3.37% 4.12% 2.53% -9.29% -12.32% -
ROE 5.92% 5.17% 6.64% 8.12% 5.18% -12.28% -13.90% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 92.66 97.91 97.53 100.76 92.15 84.18 67.90 23.05%
EPS 3.31 3.10 3.92 4.79 3.06 -7.00 -7.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.60 0.59 0.59 0.59 0.57 0.56 0.00%
Adjusted Per Share Value based on latest NOSH - 454,676
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 91.85 97.05 96.67 99.87 91.34 83.44 67.30 23.06%
EPS 3.28 3.08 3.89 4.75 3.03 -6.94 -7.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5551 0.5947 0.5848 0.5848 0.5848 0.565 0.5551 0.00%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.20 0.225 0.295 0.355 0.34 0.48 0.42 -
P/RPS 0.22 0.23 0.30 0.35 0.37 0.57 0.62 -49.91%
P/EPS 6.03 7.25 7.53 7.41 11.12 -6.86 -5.39 -
EY 16.57 13.79 13.29 13.50 8.99 -14.59 -18.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.50 0.60 0.58 0.84 0.75 -38.72%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 23/02/22 25/11/21 29/09/21 28/05/21 25/02/21 26/11/20 -
Price 0.30 0.215 0.265 0.295 0.275 0.365 0.415 -
P/RPS 0.32 0.22 0.27 0.29 0.30 0.43 0.61 -34.98%
P/EPS 9.05 6.93 6.76 6.16 8.99 -5.21 -5.33 -
EY 11.05 14.43 14.79 16.24 11.12 -19.18 -18.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.36 0.45 0.50 0.47 0.64 0.74 -18.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment