[LANDMRK] QoQ TTM Result on 30-Sep-2002 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -162.79%
YoY- 90.58%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 194,651 200,087 205,671 171,828 173,749 172,351 165,507 11.45%
PBT -55,043 -63,816 -43,851 -15,835 311 22,869 25,958 -
Tax 3,355 6,296 5,238 -1,257 -6,815 -10,741 -10,458 -
NP -51,688 -57,520 -38,613 -17,092 -6,504 12,128 15,500 -
-
NP to SH -51,688 -57,520 -38,613 -17,092 -6,504 12,128 15,500 -
-
Tax Rate - - - - 2,191.32% 46.97% 40.29% -
Total Cost 246,339 257,607 244,284 188,920 180,253 160,223 150,007 39.31%
-
Net Worth 354,500 362,195 389,650 413,925 416,803 434,335 435,354 -12.83%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 354,500 362,195 389,650 413,925 416,803 434,335 435,354 -12.83%
NOSH 466,448 464,353 463,869 465,084 463,115 462,058 463,142 0.47%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -26.55% -28.75% -18.77% -9.95% -3.74% 7.04% 9.37% -
ROE -14.58% -15.88% -9.91% -4.13% -1.56% 2.79% 3.56% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 41.73 43.09 44.34 36.95 37.52 37.30 35.74 10.91%
EPS -11.08 -12.39 -8.32 -3.68 -1.40 2.62 3.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.78 0.84 0.89 0.90 0.94 0.94 -13.24%
Adjusted Per Share Value based on latest NOSH - 465,084
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 28.99 29.80 30.63 25.59 25.87 25.67 24.65 11.45%
EPS -7.70 -8.57 -5.75 -2.55 -0.97 1.81 2.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5279 0.5394 0.5803 0.6164 0.6207 0.6468 0.6483 -12.83%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.44 0.38 0.38 0.40 0.54 0.52 0.46 -
P/RPS 1.05 0.88 0.86 1.08 1.44 1.39 1.29 -12.85%
P/EPS -3.97 -3.07 -4.57 -10.88 -38.45 19.81 13.74 -
EY -25.18 -32.60 -21.91 -9.19 -2.60 5.05 7.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.49 0.45 0.45 0.60 0.55 0.49 11.93%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 21/08/03 27/05/03 28/02/03 27/11/02 28/08/02 23/05/02 28/02/02 -
Price 0.49 0.40 0.39 0.39 0.50 0.62 0.48 -
P/RPS 1.17 0.93 0.88 1.06 1.33 1.66 1.34 -8.67%
P/EPS -4.42 -3.23 -4.69 -10.61 -35.60 23.62 14.34 -
EY -22.61 -30.97 -21.34 -9.42 -2.81 4.23 6.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.51 0.46 0.44 0.56 0.66 0.51 16.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment