[LANDMRK] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -162.79%
YoY- 90.58%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 312,829 290,898 251,055 171,828 142,368 226,812 201,513 -0.46%
PBT -36,498 100,188 -48,349 -15,835 -179,340 -103,966 -44,607 0.21%
Tax -17,436 -21,946 4,910 -1,257 193,219 113,741 52,329 -
NP -53,934 78,242 -43,439 -17,092 13,879 9,775 7,722 -
-
NP to SH -59,285 78,242 -43,439 -17,092 -181,376 -133,169 -38,972 -0.44%
-
Tax Rate - 21.90% - - - - - -
Total Cost 366,763 212,656 294,494 188,920 128,489 217,037 193,791 -0.67%
-
Net Worth 0 421,318 360,831 413,925 440,934 616,149 711,330 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - 1,154 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 0 421,318 360,831 413,925 440,934 616,149 711,330 -
NOSH 462,439 462,987 462,605 465,084 464,141 463,270 453,076 -0.02%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -17.24% 26.90% -17.30% -9.95% 9.75% 4.31% 3.83% -
ROE 0.00% 18.57% -12.04% -4.13% -41.13% -21.61% -5.48% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 67.65 62.83 54.27 36.95 30.67 48.96 44.48 -0.44%
EPS -12.82 16.90 -9.39 -3.68 -39.08 -28.75 -8.60 -0.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
NAPS 0.00 0.91 0.78 0.89 0.95 1.33 1.57 -
Adjusted Per Share Value based on latest NOSH - 465,084
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 46.59 43.32 37.39 25.59 21.20 33.78 30.01 -0.46%
EPS -8.83 11.65 -6.47 -2.55 -27.01 -19.83 -5.80 -0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.17 -
NAPS 0.00 0.6274 0.5373 0.6164 0.6566 0.9176 1.0593 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.12 0.67 0.49 0.40 0.31 0.62 0.00 -
P/RPS 1.66 1.07 0.90 1.08 1.01 1.27 0.00 -100.00%
P/EPS -8.74 3.96 -5.22 -10.88 -0.79 -2.16 0.00 -100.00%
EY -11.45 25.22 -19.16 -9.19 -126.06 -46.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.74 0.63 0.45 0.33 0.47 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/05 30/11/04 18/11/03 27/11/02 23/11/01 24/11/00 - -
Price 1.00 0.89 0.57 0.39 0.61 0.59 0.00 -
P/RPS 1.48 1.42 1.05 1.06 1.99 1.21 0.00 -100.00%
P/EPS -7.80 5.27 -6.07 -10.61 -1.56 -2.05 0.00 -100.00%
EY -12.82 18.99 -16.47 -9.42 -64.06 -48.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.98 0.73 0.44 0.64 0.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment