[LANDMRK] YoY Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -17.18%
YoY- -234.83%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 242,023 215,559 162,192 116,808 110,487 121,050 150,529 -0.50%
PBT 45,649 82,344 -16,336 -11,838 29,955 13,719 2,946 -2.87%
Tax -18,362 -22,309 -7,173 -6,875 -16,076 -8,240 4,187 -
NP 27,287 60,035 -23,509 -18,713 13,879 5,479 7,133 -1.41%
-
NP to SH 20,394 60,035 -23,509 -18,713 13,879 5,479 7,133 -1.11%
-
Tax Rate 40.22% 27.09% - - 53.67% 60.06% -142.12% -
Total Cost 214,736 155,524 185,701 135,521 96,608 115,571 143,396 -0.42%
-
Net Worth 0 422,193 361,676 413,264 440,971 617,548 722,503 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 0 422,193 361,676 413,264 440,971 617,548 722,503 -
NOSH 463,418 463,949 463,688 464,342 464,180 464,322 460,193 -0.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 11.27% 27.85% -14.49% -16.02% 12.56% 4.53% 4.74% -
ROE 0.00% 14.22% -6.50% -4.53% 3.15% 0.89% 0.99% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 52.23 46.46 34.98 25.16 23.80 26.07 32.71 -0.49%
EPS 4.40 12.94 -5.07 -4.03 2.99 1.18 1.55 -1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.91 0.78 0.89 0.95 1.33 1.57 -
Adjusted Per Share Value based on latest NOSH - 465,084
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 36.04 32.10 24.15 17.39 16.45 18.03 22.42 -0.50%
EPS 3.04 8.94 -3.50 -2.79 2.07 0.82 1.06 -1.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6287 0.5386 0.6154 0.6567 0.9196 1.0759 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.12 0.67 0.49 0.40 0.31 0.62 0.00 -
P/RPS 2.14 1.44 1.40 1.59 1.30 2.38 0.00 -100.00%
P/EPS 25.45 5.18 -9.66 -9.93 10.37 52.54 0.00 -100.00%
EY 3.93 19.31 -10.35 -10.08 9.65 1.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.74 0.63 0.45 0.33 0.47 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/05 30/11/04 18/11/03 27/11/02 23/11/01 24/11/00 26/11/99 -
Price 1.00 0.89 0.57 0.39 0.61 0.59 0.00 -
P/RPS 1.91 1.92 1.63 1.55 2.56 2.26 0.00 -100.00%
P/EPS 22.72 6.88 -11.24 -9.68 20.40 50.00 0.00 -100.00%
EY 4.40 14.54 -8.89 -10.33 4.90 2.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.98 0.73 0.44 0.64 0.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment