[APLAND] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 54.43%
YoY- 37.45%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 39,486 32,828 19,782 26,707 36,048 52,842 63,094 -26.81%
PBT -30,684 -34,642 -10,612 -12,118 -40,236 -32,591 -49,179 -26.96%
Tax 31,472 19,210 8,037 -12,257 -13,257 -433 1,517 653.62%
NP 788 -15,432 -2,575 -24,375 -53,493 -33,024 -47,662 -
-
NP to SH 788 -15,432 -2,575 -24,375 -53,493 -33,024 -47,662 -
-
Tax Rate - - - - - - - -
Total Cost 38,698 48,260 22,357 51,082 89,541 85,866 110,756 -50.36%
-
Net Worth 701,696 705,210 725,954 721,122 711,741 714,410 730,130 -2.61%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 7,206 7,206 7,206 7,206 - - - -
Div Payout % 914.58% 0.00% 0.00% 0.00% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 701,696 705,210 725,954 721,122 711,741 714,410 730,130 -2.61%
NOSH 697,441 698,850 710,396 720,689 709,188 693,333 708,727 -1.06%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 2.00% -47.01% -13.02% -91.27% -148.39% -62.50% -75.54% -
ROE 0.11% -2.19% -0.35% -3.38% -7.52% -4.62% -6.53% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.66 4.70 2.78 3.71 5.08 7.62 8.90 -26.02%
EPS 0.11 -2.21 -0.36 -3.38 -7.54 -4.76 -6.73 -
DPS 1.03 1.03 1.01 1.00 0.00 0.00 0.00 -
NAPS 1.0061 1.0091 1.0219 1.0006 1.0036 1.0304 1.0302 -1.56%
Adjusted Per Share Value based on latest NOSH - 720,689
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.73 4.77 2.87 3.88 5.24 7.67 9.16 -26.83%
EPS 0.11 -2.24 -0.37 -3.54 -7.77 -4.80 -6.92 -
DPS 1.05 1.05 1.05 1.05 0.00 0.00 0.00 -
NAPS 1.0191 1.0242 1.0544 1.0473 1.0337 1.0376 1.0604 -2.61%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.33 0.50 0.57 0.61 0.60 0.39 0.31 -
P/RPS 5.83 10.64 20.47 16.46 11.80 5.12 3.48 41.01%
P/EPS 292.08 -22.64 -157.25 -18.04 -7.95 -8.19 -4.61 -
EY 0.34 -4.42 -0.64 -5.54 -12.57 -12.21 -21.69 -
DY 3.13 2.06 1.78 1.64 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 0.56 0.61 0.60 0.38 0.30 6.55%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 28/02/08 28/11/07 27/08/07 30/05/07 28/02/07 27/11/06 -
Price 0.35 0.34 0.53 0.51 0.55 0.50 0.40 -
P/RPS 6.18 7.24 19.03 13.76 10.82 6.56 4.49 23.71%
P/EPS 309.78 -15.40 -146.22 -15.08 -7.29 -10.50 -5.95 -
EY 0.32 -6.49 -0.68 -6.63 -13.71 -9.53 -16.81 -
DY 2.95 3.03 1.91 1.96 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.52 0.51 0.55 0.49 0.39 -6.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment