[APLAND] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 44.57%
YoY- 28.87%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 124,382 68,350 47,800 19,928 14,550 149,222 200,224 -7.62%
PBT 8,680 2,432 1,600 -18,280 -18,712 5,366 11,512 -4.59%
Tax -12,312 -3,548 -7,694 -24,336 -41,202 -4,232 -4,500 18.25%
NP -3,632 -1,116 -6,094 -42,616 -59,914 1,134 7,012 -
-
NP to SH -2,500 -864 -6,094 -42,616 -59,914 1,134 7,012 -
-
Tax Rate 141.84% 145.89% 480.88% - - 78.87% 39.09% -
Total Cost 128,014 69,466 53,894 62,544 74,464 148,088 193,212 -6.62%
-
Net Worth 723,402 751,536 691,860 710,692 735,248 789,202 787,061 -1.39%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - 14,205 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 723,402 751,536 691,860 710,692 735,248 789,202 787,061 -1.39%
NOSH 694,444 720,000 691,860 710,266 709,905 711,250 715,510 -0.49%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -2.92% -1.63% -12.75% -213.85% -411.78% 0.76% 3.50% -
ROE -0.35% -0.11% -0.88% -6.00% -8.15% 0.14% 0.89% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 17.91 9.49 6.91 2.81 2.05 20.98 27.98 -7.16%
EPS -0.36 -0.12 -0.12 -6.00 -8.44 0.16 0.98 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.0417 1.0438 1.00 1.0006 1.0357 1.1096 1.10 -0.90%
Adjusted Per Share Value based on latest NOSH - 720,689
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 18.06 9.93 6.94 2.89 2.11 21.67 29.08 -7.62%
EPS -0.36 -0.13 -0.89 -6.19 -8.70 0.16 1.02 -
DPS 0.00 0.00 0.00 2.06 0.00 0.00 0.00 -
NAPS 1.0507 1.0915 1.0048 1.0322 1.0679 1.1462 1.1431 -1.39%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.31 0.28 0.31 0.61 0.34 0.19 0.25 -
P/RPS 1.73 2.95 4.49 21.74 16.59 0.91 0.89 11.70%
P/EPS -86.11 -233.33 -35.19 -10.17 -4.03 119.17 25.51 -
EY -1.16 -0.43 -2.84 -9.84 -24.82 0.84 3.92 -
DY 0.00 0.00 0.00 3.28 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.31 0.61 0.33 0.17 0.23 4.52%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/08/10 24/08/09 25/08/08 27/08/07 28/08/06 22/08/05 23/08/04 -
Price 0.34 0.29 0.29 0.51 0.31 0.19 0.23 -
P/RPS 1.90 3.05 4.20 18.18 15.13 0.91 0.82 15.02%
P/EPS -94.44 -241.67 -32.92 -8.50 -3.67 119.17 23.47 -
EY -1.06 -0.41 -3.04 -11.76 -27.22 0.84 4.26 -
DY 0.00 0.00 0.00 3.92 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.29 0.51 0.30 0.17 0.21 7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment