[APLAND] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -10.87%
YoY- 28.87%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 62,191 34,175 23,900 9,964 7,275 74,611 100,112 -7.62%
PBT 4,340 1,216 800 -9,140 -9,356 2,683 5,756 -4.59%
Tax -6,156 -1,774 -3,847 -12,168 -20,601 -2,116 -2,250 18.25%
NP -1,816 -558 -3,047 -21,308 -29,957 567 3,506 -
-
NP to SH -1,250 -432 -3,047 -21,308 -29,957 567 3,506 -
-
Tax Rate 141.84% 145.89% 480.88% - - 78.87% 39.09% -
Total Cost 64,007 34,733 26,947 31,272 37,232 74,044 96,606 -6.62%
-
Net Worth 723,402 751,536 691,860 710,692 735,248 789,202 787,061 -1.39%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - 7,102 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 723,402 751,536 691,860 710,692 735,248 789,202 787,061 -1.39%
NOSH 694,444 720,000 691,860 710,266 709,905 711,250 715,510 -0.49%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -2.92% -1.63% -12.75% -213.85% -411.78% 0.76% 3.50% -
ROE -0.17% -0.06% -0.44% -3.00% -4.07% 0.07% 0.45% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 8.96 4.75 3.45 1.40 1.02 10.49 13.99 -7.15%
EPS -0.18 -0.06 -0.06 -3.00 -4.22 0.08 0.49 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.0417 1.0438 1.00 1.0006 1.0357 1.1096 1.10 -0.90%
Adjusted Per Share Value based on latest NOSH - 720,689
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 9.03 4.96 3.47 1.45 1.06 10.84 14.54 -7.62%
EPS -0.18 -0.06 -0.44 -3.09 -4.35 0.08 0.51 -
DPS 0.00 0.00 0.00 1.03 0.00 0.00 0.00 -
NAPS 1.0507 1.0915 1.0048 1.0322 1.0679 1.1462 1.1431 -1.39%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.31 0.28 0.31 0.61 0.34 0.19 0.25 -
P/RPS 3.46 5.90 8.97 43.48 33.18 1.81 1.79 11.60%
P/EPS -172.22 -466.67 -70.39 -20.33 -8.06 238.34 51.02 -
EY -0.58 -0.21 -1.42 -4.92 -12.41 0.42 1.96 -
DY 0.00 0.00 0.00 1.64 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.31 0.61 0.33 0.17 0.23 4.52%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/08/10 24/08/09 25/08/08 27/08/07 28/08/06 22/08/05 23/08/04 -
Price 0.34 0.29 0.29 0.51 0.31 0.19 0.23 -
P/RPS 3.80 6.11 8.39 36.35 30.25 1.81 1.64 15.02%
P/EPS -188.89 -483.33 -65.85 -17.00 -7.35 238.34 46.94 -
EY -0.53 -0.21 -1.52 -5.88 -13.61 0.42 2.13 -
DY 0.00 0.00 0.00 1.96 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.29 0.51 0.30 0.17 0.21 7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment