[MMCCORP] QoQ TTM Result on 31-Jul-2001 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 18.61%
YoY- 201.09%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 459,878 347,618 295,821 485,138 676,174 885,817 1,069,943 -43.13%
PBT 229,573 196,704 543,644 499,307 401,766 413,955 65,922 130.27%
Tax -48,510 -31,295 -51,025 -41,799 -16,056 -19,943 -5,471 330.10%
NP 181,063 165,409 492,619 457,508 385,710 394,012 60,451 108.20%
-
NP to SH 181,063 165,409 492,619 457,508 385,710 394,012 36,936 189.41%
-
Tax Rate 21.13% 15.91% 9.39% 8.37% 4.00% 4.82% 8.30% -
Total Cost 278,815 182,209 -196,798 27,630 290,464 491,805 1,009,492 -57.68%
-
Net Worth 2,074,489 2,022,292 2,022,346 197,262,441 1,921,920 16,569,042 1,637,883 17.11%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 41,788 41,788 461,103 461,103 444,383 444,383 8,774 183.88%
Div Payout % 23.08% 25.26% 93.60% 100.79% 115.21% 112.78% 23.75% -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 2,074,489 2,022,292 2,022,346 197,262,441 1,921,920 16,569,042 1,637,883 17.11%
NOSH 836,487 835,657 835,680 835,857 839,266 7,267,123 839,940 -0.27%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 39.37% 47.58% 166.53% 94.30% 57.04% 44.48% 5.65% -
ROE 8.73% 8.18% 24.36% 0.23% 20.07% 2.38% 2.26% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 54.98 41.60 35.40 58.04 80.57 12.19 127.38 -42.97%
EPS 21.65 19.79 58.95 54.74 45.96 5.42 4.40 190.13%
DPS 5.00 5.00 55.18 55.17 52.95 6.11 1.05 183.85%
NAPS 2.48 2.42 2.42 236.00 2.29 2.28 1.95 17.43%
Adjusted Per Share Value based on latest NOSH - 835,857
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 15.10 11.42 9.71 15.93 22.21 29.09 35.14 -43.14%
EPS 5.95 5.43 16.18 15.02 12.67 12.94 1.21 190.01%
DPS 1.37 1.37 15.14 15.14 14.59 14.59 0.29 182.34%
NAPS 0.6813 0.6641 0.6641 64.7803 0.6312 5.4412 0.5379 17.11%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 3.18 2.04 1.89 2.02 1.78 1.95 2.19 -
P/RPS 5.78 4.90 5.34 3.48 2.21 16.00 1.72 124.85%
P/EPS 14.69 10.31 3.21 3.69 3.87 35.97 49.80 -55.78%
EY 6.81 9.70 31.19 27.10 25.82 2.78 2.01 126.08%
DY 1.57 2.45 29.19 27.31 29.75 3.14 0.48 120.82%
P/NAPS 1.28 0.84 0.78 0.01 0.78 0.86 1.12 9.33%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 01/07/02 28/03/02 24/12/01 27/09/01 29/06/01 29/03/01 18/12/00 -
Price 2.94 2.63 1.86 1.70 1.77 1.60 1.82 -
P/RPS 5.35 6.32 5.25 2.93 2.20 13.13 1.43 141.58%
P/EPS 13.58 13.29 3.16 3.11 3.85 29.51 41.39 -52.52%
EY 7.36 7.53 31.69 32.20 25.96 3.39 2.42 110.34%
DY 1.70 1.90 29.67 32.45 29.91 3.82 0.58 105.21%
P/NAPS 1.19 1.09 0.77 0.01 0.77 0.70 0.93 17.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment