[ALCOM] QoQ TTM Result on 31-Dec-2001 [#4]

Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -249.02%
YoY- -123.52%
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 261,384 266,688 272,498 279,996 296,575 304,913 305,109 -9.78%
PBT 5,446 11,680 1,002 -699 4,141 6,281 10,728 -36.33%
Tax -4,580 -4,123 -2,784 -324 -196 -282 168 -
NP 866 7,557 -1,782 -1,023 3,945 5,999 10,896 -81.48%
-
NP to SH 866 7,557 -1,782 -2,973 1,995 4,049 8,946 -78.88%
-
Tax Rate 84.10% 35.30% 277.84% - 4.73% 4.49% -1.57% -
Total Cost 260,518 259,131 274,280 281,019 292,630 298,914 294,213 -7.78%
-
Net Worth 213,986 219,186 210,389 209,741 218,365 216,418 218,877 -1.49%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - 6,623 6,623 6,623 -
Div Payout % - - - - 331.99% 163.58% 74.04% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 213,986 219,186 210,389 209,741 218,365 216,418 218,877 -1.49%
NOSH 132,090 132,040 133,157 131,913 131,545 131,162 132,653 -0.28%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.33% 2.83% -0.65% -0.37% 1.33% 1.97% 3.57% -
ROE 0.40% 3.45% -0.85% -1.42% 0.91% 1.87% 4.09% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 197.88 201.98 204.64 212.26 225.45 232.47 230.01 -9.53%
EPS 0.66 5.72 -1.34 -2.25 1.52 3.09 6.74 -78.72%
DPS 0.00 0.00 0.00 0.00 5.00 5.00 5.00 -
NAPS 1.62 1.66 1.58 1.59 1.66 1.65 1.65 -1.21%
Adjusted Per Share Value based on latest NOSH - 131,913
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 194.58 198.53 202.86 208.44 220.78 226.99 227.13 -9.78%
EPS 0.64 5.63 -1.33 -2.21 1.49 3.01 6.66 -78.99%
DPS 0.00 0.00 0.00 0.00 4.93 4.93 4.93 -
NAPS 1.593 1.6317 1.5662 1.5614 1.6256 1.6111 1.6294 -1.49%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.20 1.21 1.17 1.10 1.00 1.10 1.06 -
P/RPS 0.61 0.60 0.57 0.52 0.44 0.47 0.46 20.68%
P/EPS 183.04 21.14 -87.43 -48.81 65.94 35.63 15.72 412.95%
EY 0.55 4.73 -1.14 -2.05 1.52 2.81 6.36 -80.41%
DY 0.00 0.00 0.00 0.00 5.00 4.55 4.72 -
P/NAPS 0.74 0.73 0.74 0.69 0.60 0.67 0.64 10.15%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 22/08/02 30/05/02 26/02/02 26/11/01 27/08/01 30/05/01 -
Price 1.24 1.25 1.20 1.14 1.06 1.09 1.17 -
P/RPS 0.63 0.62 0.59 0.54 0.47 0.47 0.51 15.11%
P/EPS 189.14 21.84 -89.67 -50.58 69.89 35.31 17.35 390.93%
EY 0.53 4.58 -1.12 -1.98 1.43 2.83 5.76 -79.58%
DY 0.00 0.00 0.00 0.00 4.72 4.59 4.27 -
P/NAPS 0.77 0.75 0.76 0.72 0.64 0.66 0.71 5.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment