[ALCOM] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -50.73%
YoY- -87.03%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 266,688 272,498 279,996 296,575 304,913 305,109 317,493 -11.00%
PBT 11,680 1,002 -699 4,141 6,281 10,728 14,889 -14.97%
Tax -4,123 -2,784 -324 -196 -282 168 -2,248 50.00%
NP 7,557 -1,782 -1,023 3,945 5,999 10,896 12,641 -29.10%
-
NP to SH 7,557 -1,782 -2,973 1,995 4,049 8,946 12,641 -29.10%
-
Tax Rate 35.30% 277.84% - 4.73% 4.49% -1.57% 15.10% -
Total Cost 259,131 274,280 281,019 292,630 298,914 294,213 304,852 -10.29%
-
Net Worth 219,186 210,389 209,741 218,365 216,418 218,877 219,893 -0.21%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - 6,623 6,623 6,623 6,623 -
Div Payout % - - - 331.99% 163.58% 74.04% 52.40% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 219,186 210,389 209,741 218,365 216,418 218,877 219,893 -0.21%
NOSH 132,040 133,157 131,913 131,545 131,162 132,653 132,465 -0.21%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.83% -0.65% -0.37% 1.33% 1.97% 3.57% 3.98% -
ROE 3.45% -0.85% -1.42% 0.91% 1.87% 4.09% 5.75% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 201.98 204.64 212.26 225.45 232.47 230.01 239.68 -10.81%
EPS 5.72 -1.34 -2.25 1.52 3.09 6.74 9.54 -28.96%
DPS 0.00 0.00 0.00 5.00 5.00 5.00 5.00 -
NAPS 1.66 1.58 1.59 1.66 1.65 1.65 1.66 0.00%
Adjusted Per Share Value based on latest NOSH - 131,545
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 198.53 202.86 208.44 220.78 226.99 227.13 236.35 -11.00%
EPS 5.63 -1.33 -2.21 1.49 3.01 6.66 9.41 -29.06%
DPS 0.00 0.00 0.00 4.93 4.93 4.93 4.93 -
NAPS 1.6317 1.5662 1.5614 1.6256 1.6111 1.6294 1.6369 -0.21%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.21 1.17 1.10 1.00 1.10 1.06 1.07 -
P/RPS 0.60 0.57 0.52 0.44 0.47 0.46 0.45 21.20%
P/EPS 21.14 -87.43 -48.81 65.94 35.63 15.72 11.21 52.81%
EY 4.73 -1.14 -2.05 1.52 2.81 6.36 8.92 -34.56%
DY 0.00 0.00 0.00 5.00 4.55 4.72 4.67 -
P/NAPS 0.73 0.74 0.69 0.60 0.67 0.64 0.64 9.19%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 30/05/02 26/02/02 26/11/01 27/08/01 30/05/01 21/02/01 -
Price 1.25 1.20 1.14 1.06 1.09 1.17 1.08 -
P/RPS 0.62 0.59 0.54 0.47 0.47 0.51 0.45 23.89%
P/EPS 21.84 -89.67 -50.58 69.89 35.31 17.35 11.32 55.16%
EY 4.58 -1.12 -1.98 1.43 2.83 5.76 8.84 -35.57%
DY 0.00 0.00 0.00 4.72 4.59 4.27 4.63 -
P/NAPS 0.75 0.76 0.72 0.64 0.66 0.71 0.65 10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment