[PARKWD] QoQ TTM Result on 31-Dec-2014 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -37.74%
YoY- 179.96%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 72,911 74,467 75,924 80,326 83,757 86,553 89,204 -12.57%
PBT -2,978 -3,719 -3,983 -2,666 175 -17 -419 269.22%
Tax 3,387 3,409 3,483 3,029 408 536 633 205.60%
NP 409 -310 -500 363 583 519 214 53.94%
-
NP to SH 409 -310 -500 363 583 519 214 53.94%
-
Tax Rate - - - - -233.14% - - -
Total Cost 72,502 74,777 76,424 79,963 83,174 86,034 88,990 -12.75%
-
Net Worth 109,785 116,263 117,758 114,625 105,454 107,169 106,178 2.25%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 109,785 116,263 117,758 114,625 105,454 107,169 106,178 2.25%
NOSH 125,254 131,803 132,580 113,750 113,906 114,252 112,121 7.65%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 0.56% -0.42% -0.66% 0.45% 0.70% 0.60% 0.24% -
ROE 0.37% -0.27% -0.42% 0.32% 0.55% 0.48% 0.20% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 58.21 56.50 57.27 70.62 73.53 75.76 79.56 -18.78%
EPS 0.33 -0.24 -0.38 0.32 0.51 0.45 0.19 44.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8765 0.8821 0.8882 1.0077 0.9258 0.938 0.947 -5.02%
Adjusted Per Share Value based on latest NOSH - 113,750
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 25.86 26.41 26.93 28.49 29.70 30.70 31.64 -12.57%
EPS 0.15 -0.11 -0.18 0.13 0.21 0.18 0.08 51.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3894 0.4123 0.4176 0.4065 0.374 0.3801 0.3766 2.25%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.30 0.40 0.365 0.31 0.33 0.29 0.30 -
P/RPS 0.52 0.71 0.64 0.44 0.45 0.38 0.38 23.23%
P/EPS 91.87 -170.07 -96.78 97.14 64.48 63.84 157.18 -30.07%
EY 1.09 -0.59 -1.03 1.03 1.55 1.57 0.64 42.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.45 0.41 0.31 0.36 0.31 0.32 4.12%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 19/11/15 25/08/15 27/05/15 16/02/15 24/11/14 26/08/14 15/05/14 -
Price 0.305 0.285 0.325 0.365 0.32 0.31 0.31 -
P/RPS 0.52 0.50 0.57 0.52 0.44 0.41 0.39 21.12%
P/EPS 93.40 -121.17 -86.18 114.38 62.52 68.24 162.42 -30.82%
EY 1.07 -0.83 -1.16 0.87 1.60 1.47 0.62 43.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.37 0.36 0.35 0.33 0.33 3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment