[PARKWD] QoQ TTM Result on 30-Jun-2001 [#4]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -152.78%
YoY- -497.81%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 86,253 79,953 78,814 74,273 74,879 72,935 67,477 17.79%
PBT -4,381 -6,167 -6,480 -6,176 -2,940 -994 890 -
Tax 2,502 5,027 6,059 6,176 4,170 2,224 1,192 64.00%
NP -1,879 -1,140 -421 0 1,230 1,230 2,082 -
-
NP to SH -4,383 -6,169 -6,482 -6,178 -2,444 -498 1,386 -
-
Tax Rate - - - - - - -133.93% -
Total Cost 88,132 81,093 79,235 74,273 73,649 71,705 65,395 22.03%
-
Net Worth 66,614 66,689 67,060 67,572 70,658 74,012 76,581 -8.88%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - 750 750 750 -
Div Payout % - - - - 0.00% 0.00% 54.15% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 66,614 66,689 67,060 67,572 70,658 74,012 76,581 -8.88%
NOSH 104,084 104,202 103,170 103,958 103,909 104,242 106,363 -1.43%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -2.18% -1.43% -0.53% 0.00% 1.64% 1.69% 3.09% -
ROE -6.58% -9.25% -9.67% -9.14% -3.46% -0.67% 1.81% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 82.87 76.73 76.39 71.44 72.06 69.97 63.44 19.51%
EPS -4.21 -5.92 -6.28 -5.94 -2.35 -0.48 1.30 -
DPS 0.00 0.00 0.00 0.00 0.72 0.72 0.71 -
NAPS 0.64 0.64 0.65 0.65 0.68 0.71 0.72 -7.55%
Adjusted Per Share Value based on latest NOSH - 103,958
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 30.59 28.36 27.95 26.34 26.56 25.87 23.93 17.80%
EPS -1.55 -2.19 -2.30 -2.19 -0.87 -0.18 0.49 -
DPS 0.00 0.00 0.00 0.00 0.27 0.27 0.27 -
NAPS 0.2362 0.2365 0.2378 0.2396 0.2506 0.2625 0.2716 -8.89%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.58 0.61 0.50 0.63 0.62 0.75 0.93 -
P/RPS 0.70 0.80 0.65 0.88 0.86 1.07 1.47 -39.04%
P/EPS -13.77 -10.30 -7.96 -10.60 -26.36 -156.99 71.37 -
EY -7.26 -9.71 -12.57 -9.43 -3.79 -0.64 1.40 -
DY 0.00 0.00 0.00 0.00 1.16 0.96 0.76 -
P/NAPS 0.91 0.95 0.77 0.97 0.91 1.06 1.29 -20.77%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 21/05/02 26/02/02 23/11/01 27/08/01 28/05/01 26/02/01 24/11/00 -
Price 0.58 0.57 0.58 0.63 0.66 0.67 0.90 -
P/RPS 0.70 0.74 0.76 0.88 0.92 0.96 1.42 -37.62%
P/EPS -13.77 -9.63 -9.23 -10.60 -28.06 -140.25 69.07 -
EY -7.26 -10.39 -10.83 -9.43 -3.56 -0.71 1.45 -
DY 0.00 0.00 0.00 0.00 1.09 1.07 0.78 -
P/NAPS 0.91 0.89 0.89 0.97 0.97 0.94 1.25 -19.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment