[TECHNAX] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 62.04%
YoY- 53.4%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 730,655 547,273 394,455 249,511 115,895 156,970 156,497 178.55%
PBT 114,985 70,388 35,711 -21,131 -56,985 -44,113 -50,957 -
Tax 0 -296 -526 -1,047 -1,447 -1,302 -1,167 -
NP 114,985 70,092 35,185 -22,178 -58,432 -45,415 -52,124 -
-
NP to SH 114,985 70,092 35,185 -22,178 -58,432 -45,415 -52,124 -
-
Tax Rate 0.00% 0.42% 1.47% - - - - -
Total Cost 615,670 477,181 359,270 271,689 174,327 202,385 208,621 105.33%
-
Net Worth -377,257 -366,287 0 0 -152,789 172,969 -333,437 8.55%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth -377,257 -366,287 0 0 -152,789 172,969 -333,437 8.55%
NOSH 339,871 339,154 339,539 338,400 339,531 339,155 340,242 -0.07%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 15.74% 12.81% 8.92% -8.89% -50.42% -28.93% -33.31% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -26.26% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 214.98 161.36 116.17 73.73 34.13 46.28 46.00 178.74%
EPS 33.83 20.67 10.36 -6.55 -17.21 -13.39 -15.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.11 -1.08 0.00 0.00 -0.45 0.51 -0.98 8.63%
Adjusted Per Share Value based on latest NOSH - 338,400
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 302.25 226.39 163.17 103.21 47.94 64.93 64.74 178.55%
EPS 47.57 28.99 14.55 -9.17 -24.17 -18.79 -21.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.5606 -1.5152 0.00 0.00 -0.632 0.7155 -1.3793 8.55%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.57 0.26 0.27 0.48 0.48 0.48 0.48 -
P/RPS 0.27 0.16 0.23 0.65 1.41 1.04 1.04 -59.20%
P/EPS 1.68 1.26 2.61 -7.32 -2.79 -3.58 -3.13 -
EY 59.35 79.49 38.38 -13.65 -35.85 -27.90 -31.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.94 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 17/11/06 29/08/06 30/05/06 03/03/06 29/11/05 30/08/05 -
Price 0.79 0.42 0.29 0.48 0.48 0.48 0.48 -
P/RPS 0.37 0.26 0.25 0.65 1.41 1.04 1.04 -49.69%
P/EPS 2.34 2.03 2.80 -7.32 -2.79 -3.58 -3.13 -
EY 42.83 49.21 35.73 -13.65 -35.85 -27.90 -31.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment