[FCW] QoQ TTM Result on 30-Jun-2023 [#1]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 7.38%
YoY- 6.53%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 28,488 29,508 29,683 30,241 28,913 29,432 30,980 -5.43%
PBT 24,085 27,004 27,463 26,555 24,541 23,275 18,881 17.60%
Tax -1,068 -797 -774 -883 -635 -1,155 -1,186 -6.74%
NP 23,017 26,207 26,689 25,672 23,906 22,120 17,695 19.14%
-
NP to SH 24,292 26,946 26,689 25,672 23,908 22,122 17,697 23.48%
-
Tax Rate 4.43% 2.95% 2.82% 3.33% 2.59% 4.96% 6.28% -
Total Cost 5,471 3,301 2,994 4,569 5,007 7,312 13,285 -44.61%
-
Net Worth 252,493 247,494 239,994 232,494 227,494 217,494 209,994 13.06%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 252,493 247,494 239,994 232,494 227,494 217,494 209,994 13.06%
NOSH 249,994 249,994 249,994 249,994 249,994 249,994 249,994 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 80.80% 88.81% 89.91% 84.89% 82.68% 75.16% 57.12% -
ROE 9.62% 10.89% 11.12% 11.04% 10.51% 10.17% 8.43% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.40 11.80 11.87 12.10 11.57 11.77 12.39 -5.39%
EPS 9.72 10.78 10.68 10.27 9.56 8.85 7.08 23.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.99 0.96 0.93 0.91 0.87 0.84 13.06%
Adjusted Per Share Value based on latest NOSH - 249,994
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.40 11.80 11.87 12.10 11.57 11.77 12.39 -5.39%
EPS 9.72 10.78 10.68 10.27 9.56 8.85 7.08 23.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.99 0.96 0.93 0.91 0.87 0.84 13.06%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.02 1.03 1.03 1.04 1.04 1.04 1.04 -
P/RPS 8.95 8.73 8.67 8.60 8.99 8.83 8.39 4.39%
P/EPS 10.50 9.56 9.65 10.13 10.87 11.75 14.69 -20.04%
EY 9.53 10.46 10.36 9.87 9.20 8.51 6.81 25.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.04 1.07 1.12 1.14 1.20 1.24 -12.77%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 27/02/24 28/11/23 24/08/23 30/05/23 28/02/23 29/11/22 -
Price 1.02 1.03 1.03 1.03 1.05 1.04 1.04 -
P/RPS 8.95 8.73 8.67 8.51 9.08 8.83 8.39 4.39%
P/EPS 10.50 9.56 9.65 10.03 10.98 11.75 14.69 -20.04%
EY 9.53 10.46 10.36 9.97 9.11 8.51 6.81 25.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.04 1.07 1.11 1.15 1.20 1.24 -12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment