[ECOFIRS] QoQ TTM Result on 31-Aug-2015 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- 26.54%
YoY- -20.41%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 121,176 119,489 117,681 99,403 81,201 45,505 21,987 211.68%
PBT 20,249 26,444 23,552 10,760 8,064 -2,160 8,692 75.64%
Tax -4,185 -6,309 -4,343 -3,135 -2,023 -387 -2,445 43.04%
NP 16,064 20,135 19,209 7,625 6,041 -2,547 6,247 87.58%
-
NP to SH 16,200 20,266 19,338 7,748 6,123 -2,443 6,184 89.92%
-
Tax Rate 20.67% 23.86% 18.44% 29.14% 25.09% - 28.13% -
Total Cost 105,112 99,354 98,472 91,778 75,160 48,052 15,740 254.21%
-
Net Worth 222,043 218,015 219,414 208,348 206,125 201,353 206,699 4.88%
Dividend
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 222,043 218,015 219,414 208,348 206,125 201,353 206,699 4.88%
NOSH 738,666 719,523 729,192 731,562 731,718 728,750 750,000 -1.00%
Ratio Analysis
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin 13.26% 16.85% 16.32% 7.67% 7.44% -5.60% 28.41% -
ROE 7.30% 9.30% 8.81% 3.72% 2.97% -1.21% 2.99% -
Per Share
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 16.40 16.61 16.14 13.59 11.10 6.24 2.93 214.91%
EPS 2.19 2.82 2.65 1.06 0.84 -0.34 0.82 92.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3006 0.303 0.3009 0.2848 0.2817 0.2763 0.2756 5.95%
Adjusted Per Share Value based on latest NOSH - 731,562
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 10.03 9.89 9.74 8.23 6.72 3.77 1.82 211.67%
EPS 1.34 1.68 1.60 0.64 0.51 -0.20 0.51 90.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1838 0.1805 0.1816 0.1725 0.1706 0.1667 0.1711 4.88%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.26 0.23 0.255 0.27 0.315 0.36 0.325 -
P/RPS 1.58 1.38 1.58 1.99 2.84 5.77 11.09 -72.68%
P/EPS 11.86 8.17 9.62 25.49 37.64 -107.39 39.42 -55.06%
EY 8.44 12.25 10.40 3.92 2.66 -0.93 2.54 122.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.76 0.85 0.95 1.12 1.30 1.18 -18.99%
Price Multiplier on Announcement Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 26/07/16 26/04/16 21/01/16 30/10/15 28/07/15 28/04/15 27/01/15 -
Price 0.275 0.26 0.245 0.28 0.28 0.345 0.31 -
P/RPS 1.68 1.57 1.52 2.06 2.52 5.53 10.57 -70.62%
P/EPS 12.54 9.23 9.24 26.44 33.46 -102.91 37.60 -51.87%
EY 7.98 10.83 10.82 3.78 2.99 -0.97 2.66 107.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.86 0.81 0.98 0.99 1.25 1.12 -12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment