[TURIYA] QoQ TTM Result on 31-Dec-2008 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -7.43%
YoY- 73.5%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 42,672 47,259 55,495 68,742 67,882 65,304 60,071 -20.37%
PBT 16,592 21,163 -9,056 -24,417 -22,308 -25,680 -25,430 -
Tax -74 -866 -1,120 -1,602 -1,706 -1,442 -1,608 -87.13%
NP 16,518 20,297 -10,176 -26,019 -24,014 -27,122 -27,038 -
-
NP to SH 16,958 20,399 -10,141 -25,957 -24,162 -26,864 -26,913 -
-
Tax Rate 0.45% 4.09% - - - - - -
Total Cost 26,154 26,962 65,671 94,761 91,896 92,426 87,109 -55.12%
-
Net Worth 185,185 183,132 154,176 161,615 164,839 156,199 158,101 11.10%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 185,185 183,132 154,176 161,615 164,839 156,199 158,101 11.10%
NOSH 231,481 228,915 233,600 227,627 228,943 220,000 229,133 0.68%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 38.71% 42.95% -18.34% -37.85% -35.38% -41.53% -45.01% -
ROE 9.16% 11.14% -6.58% -16.06% -14.66% -17.20% -17.02% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 18.43 20.64 23.76 30.20 29.65 29.68 26.22 -20.92%
EPS 7.33 8.91 -4.34 -11.40 -10.55 -12.21 -11.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.66 0.71 0.72 0.71 0.69 10.35%
Adjusted Per Share Value based on latest NOSH - 227,627
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 18.66 20.66 24.26 30.05 29.68 28.55 26.26 -20.35%
EPS 7.41 8.92 -4.43 -11.35 -10.56 -11.74 -11.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8096 0.8007 0.6741 0.7066 0.7207 0.6829 0.6912 11.10%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.46 0.48 0.55 0.50 0.50 0.56 0.56 -
P/RPS 2.50 2.33 2.32 1.66 1.69 1.89 2.14 10.91%
P/EPS 6.28 5.39 -12.67 -4.38 -4.74 -4.59 -4.77 -
EY 15.93 18.56 -7.89 -22.81 -21.11 -21.81 -20.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.83 0.70 0.69 0.79 0.81 -19.94%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 17/08/09 29/05/09 26/02/09 06/11/08 25/08/08 29/05/08 -
Price 0.51 0.46 0.56 0.52 0.39 0.59 0.59 -
P/RPS 2.77 2.23 2.36 1.72 1.32 1.99 2.25 14.85%
P/EPS 6.96 5.16 -12.90 -4.56 -3.70 -4.83 -5.02 -
EY 14.36 19.37 -7.75 -21.93 -27.06 -20.70 -19.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.58 0.85 0.73 0.54 0.83 0.86 -17.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment