[DNEX] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -28.91%
YoY- -37.55%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 310,996 312,309 291,294 293,452 247,105 233,295 231,220 21.82%
PBT 52,651 54,450 52,787 66,647 72,883 80,404 80,623 -24.70%
Tax -13,673 -16,248 -15,653 -14,755 -11,962 -11,630 -11,748 10.63%
NP 38,978 38,202 37,134 51,892 60,921 68,774 68,875 -31.55%
-
NP to SH 34,065 31,231 31,043 35,345 49,721 57,986 57,754 -29.64%
-
Tax Rate 25.97% 29.84% 29.65% 22.14% 16.41% 14.46% 14.57% -
Total Cost 272,018 274,107 254,160 241,560 186,184 164,521 162,345 41.02%
-
Net Worth 474,669 474,669 457,089 457,071 439,442 456,959 436,817 5.69%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 8,789 8,789 8,789 8,789 - - 8,771 0.13%
Div Payout % 25.80% 28.14% 28.32% 24.87% - - 15.19% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 474,669 474,669 457,089 457,071 439,442 456,959 436,817 5.69%
NOSH 1,758,035 1,758,035 1,758,035 1,758,035 1,757,818 1,757,639 1,757,339 0.02%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 12.53% 12.23% 12.75% 17.68% 24.65% 29.48% 29.79% -
ROE 7.18% 6.58% 6.79% 7.73% 11.31% 12.69% 13.22% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 17.69 17.76 16.57 16.69 14.06 13.27 13.23 21.34%
EPS 1.94 1.78 1.77 2.01 2.83 3.30 3.31 -29.94%
DPS 0.50 0.50 0.50 0.50 0.00 0.00 0.50 0.00%
NAPS 0.27 0.27 0.26 0.26 0.25 0.26 0.25 5.25%
Adjusted Per Share Value based on latest NOSH - 1,758,035
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.85 9.89 9.23 9.30 7.83 7.39 7.33 21.75%
EPS 1.08 0.99 0.98 1.12 1.58 1.84 1.83 -29.61%
DPS 0.28 0.28 0.28 0.28 0.00 0.00 0.28 0.00%
NAPS 0.1504 0.1504 0.1448 0.1448 0.1392 0.1448 0.1384 5.69%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.265 0.255 0.28 0.23 0.40 0.395 0.40 -
P/RPS 1.50 1.44 1.69 1.38 2.85 2.98 3.02 -37.25%
P/EPS 13.68 14.35 15.86 11.44 14.14 11.97 12.10 8.51%
EY 7.31 6.97 6.31 8.74 7.07 8.35 8.26 -7.81%
DY 1.89 1.96 1.79 2.17 0.00 0.00 1.25 31.70%
P/NAPS 0.98 0.94 1.08 0.88 1.60 1.52 1.60 -27.85%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 18/11/19 22/08/19 21/05/19 27/02/19 19/11/18 06/08/18 24/05/18 -
Price 0.275 0.255 0.25 0.295 0.37 0.40 0.375 -
P/RPS 1.55 1.44 1.51 1.77 2.63 3.01 2.83 -33.03%
P/EPS 14.19 14.35 14.16 14.67 13.08 12.12 11.35 16.03%
EY 7.05 6.97 7.06 6.82 7.64 8.25 8.81 -13.79%
DY 1.82 1.96 2.00 1.69 0.00 0.00 1.33 23.23%
P/NAPS 1.02 0.94 0.96 1.13 1.48 1.54 1.50 -22.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment