[DNEX] QoQ TTM Result on 31-Mar-2020

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
02-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- -19.02%
YoY- -21.72%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 239,520 263,532 275,032 285,187 290,486 310,996 312,309 -16.14%
PBT -4,254 -16,157 -6,875 38,631 47,587 52,651 54,450 -
Tax -4,824 -4,975 -4,738 -11,186 -12,090 -13,673 -16,248 -55.33%
NP -9,078 -21,132 -11,613 27,445 35,497 38,978 38,202 -
-
NP to SH 1,096 -17,760 -12,129 24,300 30,008 34,065 31,231 -89.17%
-
Tax Rate - - - 28.96% 25.41% 25.97% 29.84% -
Total Cost 248,598 284,664 286,645 257,742 254,989 272,018 274,107 -6.27%
-
Net Worth 496,103 457,103 457,103 492,265 474,676 474,669 474,669 2.97%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - 8,789 8,789 -
Div Payout % - - - - - 25.80% 28.14% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 496,103 457,103 457,103 492,265 474,676 474,669 474,669 2.97%
NOSH 1,908,090 1,758,090 1,758,090 1,758,090 1,758,090 1,758,035 1,758,035 5.58%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -3.79% -8.02% -4.22% 9.62% 12.22% 12.53% 12.23% -
ROE 0.22% -3.89% -2.65% 4.94% 6.32% 7.18% 6.58% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 12.55 14.99 15.64 16.22 16.52 17.69 17.76 -20.58%
EPS 0.06 -1.01 -0.69 1.38 1.71 1.94 1.78 -89.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.26 0.26 0.26 0.28 0.27 0.27 0.27 -2.47%
Adjusted Per Share Value based on latest NOSH - 1,758,090
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.83 7.51 7.84 8.13 8.28 8.86 8.90 -16.11%
EPS 0.03 -0.51 -0.35 0.69 0.86 0.97 0.89 -89.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.25 0.25 -
NAPS 0.1414 0.1303 0.1303 0.1403 0.1353 0.1353 0.1353 2.96%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.225 0.175 0.18 0.11 0.265 0.265 0.255 -
P/RPS 1.79 1.17 1.15 0.68 1.60 1.50 1.44 15.53%
P/EPS 391.72 -17.32 -26.09 7.96 15.53 13.68 14.35 797.56%
EY 0.26 -5.77 -3.83 12.57 6.44 7.31 6.97 -88.72%
DY 0.00 0.00 0.00 0.00 0.00 1.89 1.96 -
P/NAPS 0.87 0.67 0.69 0.39 0.98 0.98 0.94 -5.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 26/08/20 02/06/20 25/02/20 18/11/19 22/08/19 -
Price 0.715 0.22 0.24 0.20 0.235 0.275 0.255 -
P/RPS 5.70 1.47 1.53 1.23 1.42 1.55 1.44 149.19%
P/EPS 1,244.79 -21.78 -34.79 14.47 13.77 14.19 14.35 1833.25%
EY 0.08 -4.59 -2.87 6.91 7.26 7.05 6.97 -94.84%
DY 0.00 0.00 0.00 0.00 0.00 1.82 1.96 -
P/NAPS 2.75 0.85 0.92 0.71 0.87 1.02 0.94 103.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment