[DNEX] YoY Cumulative Quarter Result on 31-Mar-2020

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
02-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- -79.26%
YoY- -47.83%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
Revenue 750,106 419,576 1,437,111 63,650 290,486 37.15%
PBT 153,133 81,134 612,990 7,359 47,587 47.58%
Tax -50,407 -12,884 94,284 -1,482 -12,090 60.87%
NP 102,726 68,250 707,274 5,877 35,497 42.45%
-
NP to SH 73,605 41,722 549,587 6,225 30,008 34.82%
-
Tax Rate 32.92% 15.88% -15.38% 20.14% 25.41% -
Total Cost 647,380 351,326 729,837 57,773 254,989 36.38%
-
Net Worth 1,925,362 1,956,922 1,862,077 492,265 474,676 59.41%
Dividend
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
Net Worth 1,925,362 1,956,922 1,862,077 492,265 474,676 59.41%
NOSH 3,156,331 3,156,331 3,156,254 1,758,090 1,758,090 21.51%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
NP Margin 13.69% 16.27% 49.21% 9.23% 12.22% -
ROE 3.82% 2.13% 29.51% 1.26% 6.32% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
RPS 23.77 13.29 45.53 3.62 16.52 12.88%
EPS 2.33 1.32 17.68 0.35 1.71 10.85%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.62 0.59 0.28 0.27 31.18%
Adjusted Per Share Value based on latest NOSH - 1,758,090
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
RPS 21.38 11.96 40.96 1.81 8.28 37.15%
EPS 2.10 1.19 15.66 0.18 0.86 34.62%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5487 0.5577 0.5307 0.1403 0.1353 59.40%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/20 31/12/19 -
Price 0.51 0.765 0.79 0.11 0.265 -
P/RPS 2.15 5.75 1.73 3.04 1.60 10.34%
P/EPS 21.87 57.87 4.54 31.07 15.53 12.07%
EY 4.57 1.73 22.04 3.22 6.44 -10.79%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.23 1.34 0.39 0.98 -5.00%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
Date 20/02/23 25/11/22 29/08/22 02/06/20 25/02/20 -
Price 0.62 0.57 0.85 0.20 0.235 -
P/RPS 2.61 4.29 1.87 5.52 1.42 22.47%
P/EPS 26.59 43.12 4.88 56.48 13.77 24.50%
EY 3.76 2.32 20.49 1.77 7.26 -19.67%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.92 1.44 0.71 0.87 5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment