[DNEX] YoY TTM Result on 31-Mar-2020

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
02-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- -19.02%
YoY- -21.72%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
Revenue 1,563,036 1,585,820 1,437,111 285,187 290,486 75.14%
PBT 403,816 395,181 612,990 38,631 47,587 103.83%
Tax 39,793 78,857 94,284 -11,186 -12,090 -
NP 443,609 474,038 707,274 27,445 35,497 131.88%
-
NP to SH 285,794 297,745 549,587 24,300 30,008 111.82%
-
Tax Rate -9.85% -19.95% -15.38% 28.96% 25.41% -
Total Cost 1,119,427 1,111,782 729,837 257,742 254,989 63.66%
-
Net Worth 1,925,362 1,956,922 1,862,077 492,265 474,676 59.41%
Dividend
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
Div - 18,754 18,754 - - -
Div Payout % - 6.30% 3.41% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
Net Worth 1,925,362 1,956,922 1,862,077 492,265 474,676 59.41%
NOSH 3,156,331 3,156,331 3,156,254 1,758,090 1,758,090 21.51%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
NP Margin 28.38% 29.89% 49.21% 9.62% 12.22% -
ROE 14.84% 15.21% 29.51% 4.94% 6.32% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
RPS 49.52 50.24 45.53 16.22 16.52 44.13%
EPS 9.05 9.43 17.41 1.38 1.71 74.17%
DPS 0.00 0.60 0.59 0.00 0.00 -
NAPS 0.61 0.62 0.59 0.28 0.27 31.18%
Adjusted Per Share Value based on latest NOSH - 1,758,090
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
RPS 44.55 45.19 40.96 8.13 8.28 75.13%
EPS 8.14 8.49 15.66 0.69 0.86 111.38%
DPS 0.00 0.53 0.53 0.00 0.00 -
NAPS 0.5487 0.5577 0.5307 0.1403 0.1353 59.40%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/20 31/12/19 -
Price 0.51 0.765 0.79 0.11 0.265 -
P/RPS 1.03 1.52 1.73 0.68 1.60 -13.64%
P/EPS 5.63 8.11 4.54 7.96 15.53 -28.67%
EY 17.75 12.33 22.04 12.57 6.44 40.16%
DY 0.00 0.78 0.75 0.00 0.00 -
P/NAPS 0.84 1.23 1.34 0.39 0.98 -5.00%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/20 31/12/19 CAGR
Date 20/02/23 25/11/22 29/08/22 02/06/20 25/02/20 -
Price 0.63 0.57 0.85 0.20 0.235 -
P/RPS 1.27 1.13 1.87 1.23 1.42 -3.64%
P/EPS 6.96 6.04 4.88 14.47 13.77 -20.32%
EY 14.37 16.55 20.49 6.91 7.26 25.53%
DY 0.00 1.05 0.70 0.00 0.00 -
P/NAPS 1.03 0.92 1.44 0.71 0.87 5.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment