[DNEX] QoQ Quarter Result on 31-Mar-2020

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
02-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- 265.73%
YoY- -47.83%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 63,328 50,499 62,043 63,650 87,340 61,999 72,198 -8.33%
PBT 18,961 180 -30,754 7,359 7,058 9,462 14,752 18.12%
Tax -6,599 -1,070 4,327 -1,482 -6,750 -833 -2,121 112.38%
NP 12,362 -890 -26,427 5,877 308 8,629 12,631 -1.41%
-
NP to SH 15,100 3,851 -24,080 6,225 -3,756 9,482 12,349 14.27%
-
Tax Rate 34.80% 594.44% - 20.14% 95.64% 8.80% 14.38% -
Total Cost 50,966 51,389 88,470 57,773 87,032 53,370 59,567 -9.83%
-
Net Worth 496,103 457,103 457,103 492,265 474,676 474,669 474,669 2.97%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 496,103 457,103 457,103 492,265 474,676 474,669 474,669 2.97%
NOSH 1,908,090 1,758,090 1,758,090 1,758,090 1,758,090 1,758,035 1,758,035 5.58%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 19.52% -1.76% -42.59% 9.23% 0.35% 13.92% 17.49% -
ROE 3.04% 0.84% -5.27% 1.26% -0.79% 2.00% 2.60% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.32 2.87 3.53 3.62 4.97 3.53 4.11 -13.20%
EPS 0.79 0.22 -1.37 0.35 -0.21 0.54 0.70 8.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.26 0.28 0.27 0.27 0.27 -2.47%
Adjusted Per Share Value based on latest NOSH - 1,758,090
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.80 1.44 1.77 1.81 2.49 1.77 2.06 -8.56%
EPS 0.43 0.11 -0.69 0.18 -0.11 0.27 0.35 14.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1414 0.1303 0.1303 0.1403 0.1353 0.1353 0.1353 2.96%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.225 0.175 0.18 0.11 0.265 0.265 0.255 -
P/RPS 6.78 6.09 5.10 3.04 5.33 7.51 6.21 6.00%
P/EPS 28.43 79.89 -13.14 31.07 -124.04 49.13 36.30 -14.97%
EY 3.52 1.25 -7.61 3.22 -0.81 2.04 2.75 17.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.67 0.69 0.39 0.98 0.98 0.94 -5.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 26/08/20 02/06/20 25/02/20 18/11/19 22/08/19 -
Price 0.715 0.22 0.24 0.20 0.235 0.275 0.255 -
P/RPS 21.54 7.66 6.80 5.52 4.73 7.80 6.21 128.27%
P/EPS 90.35 100.44 -17.52 56.48 -110.00 50.99 36.30 83.15%
EY 1.11 1.00 -5.71 1.77 -0.91 1.96 2.75 -45.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 0.85 0.92 0.71 0.87 1.02 0.94 103.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 0 of 0 comments
Post a Comment