[UMLAND] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 7.29%
YoY- 513.66%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 150,521 136,779 126,414 97,602 94,867 24,601 43,486 128.30%
PBT 14,585 15,752 15,800 11,483 12,300 3,876 5,110 100.82%
Tax -4,581 -7,723 -8,469 -7,126 -8,239 -2,432 -3,267 25.20%
NP 10,004 8,029 7,331 4,357 4,061 1,444 1,843 207.91%
-
NP to SH 10,004 8,029 7,331 4,357 4,061 1,444 1,843 207.91%
-
Tax Rate 31.41% 49.03% 53.60% 62.06% 66.98% 62.75% 63.93% -
Total Cost 140,517 128,750 119,083 93,245 90,806 23,157 41,643 124.47%
-
Net Worth 728,327 741,016 734,783 733,120 716,745 696,455 710,000 1.70%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 11,340 11,340 11,340 11,340 - - -
Div Payout % - 141.25% 154.70% 260.29% 279.26% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 728,327 741,016 734,783 733,120 716,745 696,455 710,000 1.70%
NOSH 231,214 232,293 231,063 232,000 226,818 232,151 236,666 -1.53%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.65% 5.87% 5.80% 4.46% 4.28% 5.87% 4.24% -
ROE 1.37% 1.08% 1.00% 0.59% 0.57% 0.21% 0.26% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 65.10 58.88 54.71 42.07 41.83 10.60 18.37 131.90%
EPS 4.33 3.46 3.17 1.88 1.79 0.62 0.78 212.54%
DPS 0.00 4.88 5.00 4.89 5.00 0.00 0.00 -
NAPS 3.15 3.19 3.18 3.16 3.16 3.00 3.00 3.29%
Adjusted Per Share Value based on latest NOSH - 232,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 49.98 45.42 41.97 32.41 31.50 8.17 14.44 128.29%
EPS 3.32 2.67 2.43 1.45 1.35 0.48 0.61 208.45%
DPS 0.00 3.77 3.77 3.77 3.77 0.00 0.00 -
NAPS 2.4183 2.4605 2.4398 2.4342 2.3799 2.3125 2.3575 1.70%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.44 1.44 1.66 1.95 1.92 2.75 2.96 -
P/RPS 2.21 2.45 3.03 4.64 4.59 25.95 16.11 -73.30%
P/EPS 33.28 41.66 52.32 103.83 107.24 442.12 380.10 -80.19%
EY 3.00 2.40 1.91 0.96 0.93 0.23 0.26 408.35%
DY 0.00 3.39 3.01 2.51 2.60 0.00 0.00 -
P/NAPS 0.46 0.45 0.52 0.62 0.61 0.92 0.99 -39.92%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 27/11/01 28/08/01 29/05/01 02/03/01 - - -
Price 1.44 1.44 1.62 1.66 2.00 0.00 0.00 -
P/RPS 2.21 2.45 2.96 3.95 4.78 0.00 0.00 -
P/EPS 33.28 41.66 51.06 88.39 111.71 0.00 0.00 -
EY 3.00 2.40 1.96 1.13 0.90 0.00 0.00 -
DY 0.00 3.39 3.09 2.94 2.50 0.00 0.00 -
P/NAPS 0.46 0.45 0.51 0.53 0.63 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment