[UMLAND] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 28.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
Revenue 171,064 121,640 137,872 109,344 0 52,352 -1.23%
PBT 37,192 24,384 21,804 12,236 0 3,804 -2.35%
Tax -14,548 -11,092 -4,628 -5,276 0 -2,560 -1.80%
NP 22,644 13,292 17,176 6,960 0 1,244 -2.98%
-
NP to SH 22,644 13,292 17,176 6,960 0 1,244 -2.98%
-
Tax Rate 39.12% 45.49% 21.23% 43.12% - 67.30% -
Total Cost 148,420 108,348 120,696 102,384 0 51,108 -1.10%
-
Net Worth 726,185 736,637 726,498 733,120 0 763,146 0.05%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
Net Worth 726,185 736,637 726,498 733,120 0 763,146 0.05%
NOSH 232,008 232,377 232,108 232,000 229,032 239,230 0.03%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
NP Margin 13.24% 10.93% 12.46% 6.37% 0.00% 2.38% -
ROE 3.12% 1.80% 2.36% 0.95% 0.00% 0.16% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
RPS 73.73 52.35 59.40 47.13 0.00 21.88 -1.26%
EPS 9.76 5.72 7.40 3.00 0.00 0.52 -3.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.13 3.17 3.13 3.16 0.00 3.19 0.01%
Adjusted Per Share Value based on latest NOSH - 232,000
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
RPS 56.80 40.39 45.78 36.31 0.00 17.38 -1.23%
EPS 7.52 4.41 5.70 2.31 0.00 0.41 -2.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4112 2.4459 2.4122 2.4342 0.00 2.5339 0.05%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.00 0.69 1.44 1.95 3.04 0.00 -
P/RPS 1.36 1.32 2.42 4.14 0.00 0.00 -100.00%
P/EPS 10.25 12.06 19.46 65.00 0.00 0.00 -100.00%
EY 9.76 8.29 5.14 1.54 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.22 0.46 0.62 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/10/99 CAGR
Date 28/05/04 29/05/03 31/05/02 29/05/01 - 21/12/99 -
Price 0.90 0.80 1.24 1.66 0.00 0.00 -
P/RPS 1.22 1.53 2.09 3.52 0.00 0.00 -100.00%
P/EPS 9.22 13.99 16.76 55.33 0.00 0.00 -100.00%
EY 10.84 7.15 5.97 1.81 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.40 0.53 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment