[JAKS] QoQ TTM Result on 31-Oct-2009 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
31-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
QoQ- -128.88%
YoY- -332.59%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 233,831 255,206 281,836 278,082 248,814 235,645 219,617 4.28%
PBT 1,329 1,500 1,150 -2,430 2,338 3,179 2,824 -39.58%
Tax -2,977 -3,741 -4,059 -3,956 -5,044 -4,486 -4,113 -19.43%
NP -1,648 -2,241 -2,909 -6,386 -2,706 -1,307 -1,289 17.85%
-
NP to SH -2,051 -2,394 -3,061 -6,745 -2,947 -1,614 -1,554 20.38%
-
Tax Rate 224.00% 249.40% 352.96% - 215.74% 141.11% 145.64% -
Total Cost 235,479 257,447 284,745 284,468 251,520 236,952 220,906 4.36%
-
Net Worth 445,599 467,422 490,533 459,064 449,399 496,999 462,816 -2.50%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 445,599 467,422 490,533 459,064 449,399 496,999 462,816 -2.50%
NOSH 428,461 449,444 471,666 441,408 427,999 473,333 440,777 -1.87%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin -0.70% -0.88% -1.03% -2.30% -1.09% -0.55% -0.59% -
ROE -0.46% -0.51% -0.62% -1.47% -0.66% -0.32% -0.34% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 54.57 56.78 59.75 63.00 58.13 49.78 49.82 6.27%
EPS -0.48 -0.53 -0.65 -1.53 -0.69 -0.34 -0.35 23.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 1.04 1.04 1.05 1.05 1.05 -0.63%
Adjusted Per Share Value based on latest NOSH - 441,408
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 9.17 10.01 11.05 10.90 9.76 9.24 8.61 4.30%
EPS -0.08 -0.09 -0.12 -0.26 -0.12 -0.06 -0.06 21.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1747 0.1833 0.1923 0.18 0.1762 0.1949 0.1815 -2.52%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.75 0.81 0.74 0.76 0.91 0.47 0.44 -
P/RPS 1.37 1.43 1.24 1.21 1.57 0.94 0.88 34.43%
P/EPS -156.68 -152.07 -114.03 -49.74 -132.16 -137.84 -124.80 16.42%
EY -0.64 -0.66 -0.88 -2.01 -0.76 -0.73 -0.80 -13.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.78 0.71 0.73 0.87 0.45 0.42 43.37%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/09/10 30/06/10 26/03/10 31/12/09 30/09/09 29/06/09 31/03/09 -
Price 0.75 0.69 0.82 0.63 0.79 0.92 0.38 -
P/RPS 1.37 1.22 1.37 1.00 1.36 1.85 0.76 48.27%
P/EPS -156.68 -129.54 -126.35 -41.23 -114.73 -269.81 -107.78 28.41%
EY -0.64 -0.77 -0.79 -2.43 -0.87 -0.37 -0.93 -22.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.66 0.79 0.61 0.75 0.88 0.36 58.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment