[SCIENTX] QoQ TTM Result on 31-Oct-2007 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
18-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Oct-2007 [#1]
Profit Trend
QoQ- -4.95%
YoY- 11.88%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 656,577 637,399 622,065 612,497 613,051 619,172 608,561 5.19%
PBT 57,615 42,234 37,496 36,913 40,340 45,076 47,281 14.09%
Tax -4,389 -1,264 -368 1,865 1,213 -2,947 -4,420 -0.46%
NP 53,226 40,970 37,128 38,778 41,553 42,129 42,861 15.54%
-
NP to SH 47,892 35,454 32,150 33,592 35,340 34,557 34,188 25.22%
-
Tax Rate 7.62% 2.99% 0.98% -5.05% -3.01% 6.54% 9.35% -
Total Cost 603,351 596,429 584,937 573,719 571,498 577,043 565,700 4.39%
-
Net Worth 347,488 302,306 287,584 290,708 279,489 270,057 263,363 20.31%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div 22,382 11,590 5,663 5,663 1,258 10,747 10,747 63.15%
Div Payout % 46.74% 32.69% 17.61% 16.86% 3.56% 31.10% 31.44% -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 347,488 302,306 287,584 290,708 279,489 270,057 263,363 20.31%
NOSH 215,831 197,586 187,963 188,771 191,431 191,530 65,840 120.83%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 8.11% 6.43% 5.97% 6.33% 6.78% 6.80% 7.04% -
ROE 13.78% 11.73% 11.18% 11.56% 12.64% 12.80% 12.98% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 304.21 322.59 330.95 324.46 320.25 323.28 924.29 -52.36%
EPS 22.19 17.94 17.10 17.80 18.46 18.04 51.93 -43.29%
DPS 10.37 5.87 3.00 3.00 0.66 5.61 16.32 -26.10%
NAPS 1.61 1.53 1.53 1.54 1.46 1.41 4.00 -45.51%
Adjusted Per Share Value based on latest NOSH - 188,771
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 42.33 41.09 40.10 39.48 39.52 39.91 39.23 5.20%
EPS 3.09 2.29 2.07 2.17 2.28 2.23 2.20 25.44%
DPS 1.44 0.75 0.37 0.37 0.08 0.69 0.69 63.38%
NAPS 0.224 0.1949 0.1854 0.1874 0.1802 0.1741 0.1698 20.30%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 1.25 1.24 1.27 1.42 1.54 1.46 1.13 -
P/RPS 0.41 0.38 0.38 0.44 0.48 0.45 0.12 127.01%
P/EPS 5.63 6.91 7.43 7.98 8.34 8.09 2.18 88.34%
EY 17.75 14.47 13.47 12.53 11.99 12.36 45.95 -46.99%
DY 8.30 4.73 2.36 2.11 0.43 3.84 14.45 -30.92%
P/NAPS 0.78 0.81 0.83 0.92 1.05 1.04 0.28 98.10%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 24/09/08 24/06/08 25/03/08 18/12/07 19/09/07 27/06/07 20/03/07 -
Price 1.13 1.24 1.24 1.37 1.35 1.42 1.04 -
P/RPS 0.37 0.38 0.37 0.42 0.42 0.44 0.11 124.66%
P/EPS 5.09 6.91 7.25 7.70 7.31 7.87 2.00 86.51%
EY 19.64 14.47 13.79 12.99 13.67 12.71 49.93 -46.34%
DY 9.18 4.73 2.42 2.19 0.49 3.95 15.70 -30.09%
P/NAPS 0.70 0.81 0.81 0.89 0.92 1.01 0.26 93.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment