[TA] QoQ TTM Result on 30-Apr-2001 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -262.48%
YoY- -127.51%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 204,066 187,382 182,914 200,193 376,873 433,598 481,287 -43.47%
PBT 6,853 -25,472 -49,971 -72,422 20,349 63,901 116,399 -84.78%
Tax 35,905 56,043 84,450 78,854 39,909 26,222 -4,938 -
NP 42,758 30,571 34,479 6,432 60,258 90,123 111,461 -47.11%
-
NP to SH 10,413 -4,254 -25,294 -53,341 32,830 65,175 111,461 -79.32%
-
Tax Rate -523.93% - - - -196.12% -41.04% 4.24% -
Total Cost 161,308 156,811 148,435 193,761 316,615 343,475 369,826 -42.39%
-
Net Worth 1,327,800 1,522,772 1,498,510 1,477,487 1,499,534 1,512,804 1,567,799 -10.45%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - 9,554 9,554 9,554 9,554 7,998 7,998 -
Div Payout % - 0.00% 0.00% 0.00% 29.10% 12.27% 7.18% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 1,327,800 1,522,772 1,498,510 1,477,487 1,499,534 1,512,804 1,567,799 -10.45%
NOSH 1,327,800 1,347,586 1,326,115 1,331,069 1,327,021 1,327,021 1,340,000 -0.60%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 20.95% 16.31% 18.85% 3.21% 15.99% 20.78% 23.16% -
ROE 0.78% -0.28% -1.69% -3.61% 2.19% 4.31% 7.11% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 15.37 13.91 13.79 15.04 28.40 32.67 35.92 -43.12%
EPS 0.78 -0.32 -1.91 -4.01 2.47 4.91 8.32 -79.27%
DPS 0.00 0.72 0.72 0.72 0.72 0.60 0.60 -
NAPS 1.00 1.13 1.13 1.11 1.13 1.14 1.17 -9.91%
Adjusted Per Share Value based on latest NOSH - 1,331,069
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 8.17 7.50 7.33 8.02 15.09 17.37 19.28 -43.49%
EPS 0.42 -0.17 -1.01 -2.14 1.31 2.61 4.46 -79.21%
DPS 0.00 0.38 0.38 0.38 0.38 0.32 0.32 -
NAPS 0.5318 0.6099 0.6001 0.5917 0.6006 0.6059 0.6279 -10.45%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.74 0.60 0.75 0.58 0.84 0.95 1.16 -
P/RPS 4.81 4.31 5.44 3.86 2.96 2.91 3.23 30.31%
P/EPS 94.36 -190.07 -39.32 -14.47 33.95 19.34 13.95 256.42%
EY 1.06 -0.53 -2.54 -6.91 2.95 5.17 7.17 -71.94%
DY 0.00 1.20 0.96 1.24 0.86 0.63 0.51 -
P/NAPS 0.74 0.53 0.66 0.52 0.74 0.83 0.99 -17.59%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 27/03/02 20/12/01 26/09/01 08/08/01 30/03/01 21/12/00 29/09/00 -
Price 0.74 0.65 0.59 0.74 0.52 0.75 0.85 -
P/RPS 4.81 4.67 4.28 4.92 1.83 2.30 2.37 60.09%
P/EPS 94.36 -205.91 -30.93 -18.47 21.02 15.27 10.22 338.32%
EY 1.06 -0.49 -3.23 -5.42 4.76 6.55 9.79 -77.19%
DY 0.00 1.11 1.22 0.97 1.38 0.80 0.70 -
P/NAPS 0.74 0.58 0.52 0.67 0.46 0.66 0.73 0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment