[ENGTEX] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 7.02%
YoY- -2.18%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 1,160,845 1,153,452 1,192,541 1,224,434 1,178,342 1,171,593 1,133,241 1.61%
PBT 62,587 64,121 68,470 69,395 64,169 71,619 67,415 -4.82%
Tax -20,021 -18,739 -20,074 -20,344 -18,261 -16,869 -15,598 18.05%
NP 42,566 45,382 48,396 49,051 45,908 54,750 51,817 -12.25%
-
NP to SH 40,358 43,806 46,557 46,694 43,630 51,924 48,473 -11.46%
-
Tax Rate 31.99% 29.22% 29.32% 29.32% 28.46% 23.55% 23.14% -
Total Cost 1,118,279 1,108,070 1,144,145 1,175,383 1,132,434 1,116,843 1,081,424 2.25%
-
Net Worth 299,999 476,731 468,150 457,430 444,039 391,937 391,131 -16.16%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 2,249 2,960 2,960 2,960 2,960 3,267 3,267 -21.98%
Div Payout % 5.58% 6.76% 6.36% 6.34% 6.78% 6.29% 6.74% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 299,999 476,731 468,150 457,430 444,039 391,937 391,131 -16.16%
NOSH 299,999 296,106 296,297 297,032 296,026 195,968 195,565 32.90%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 3.67% 3.93% 4.06% 4.01% 3.90% 4.67% 4.57% -
ROE 13.45% 9.19% 9.94% 10.21% 9.83% 13.25% 12.39% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 386.95 389.54 402.48 412.22 398.05 597.85 579.47 -23.54%
EPS 13.45 14.79 15.71 15.72 14.74 26.50 24.79 -33.40%
DPS 0.75 1.00 1.00 1.00 1.00 1.67 1.67 -41.26%
NAPS 1.00 1.61 1.58 1.54 1.50 2.00 2.00 -36.92%
Adjusted Per Share Value based on latest NOSH - 297,032
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 261.85 260.19 269.00 276.20 265.80 264.28 255.63 1.61%
EPS 9.10 9.88 10.50 10.53 9.84 11.71 10.93 -11.46%
DPS 0.51 0.67 0.67 0.67 0.67 0.74 0.74 -21.92%
NAPS 0.6767 1.0754 1.056 1.0318 1.0016 0.8841 0.8823 -16.17%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.27 1.09 1.11 0.99 1.11 2.03 1.85 -
P/RPS 0.33 0.28 0.28 0.24 0.28 0.34 0.32 2.06%
P/EPS 9.44 7.37 7.06 6.30 7.53 7.66 7.46 16.94%
EY 10.59 13.57 14.16 15.88 13.28 13.05 13.40 -14.48%
DY 0.59 0.92 0.90 1.01 0.90 0.82 0.90 -24.47%
P/NAPS 1.27 0.68 0.70 0.64 0.74 1.02 0.93 23.01%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 24/11/15 20/08/15 21/05/15 27/02/15 25/11/14 21/08/14 -
Price 1.23 1.23 1.05 1.06 1.09 1.92 1.94 -
P/RPS 0.32 0.32 0.26 0.26 0.27 0.32 0.33 -2.02%
P/EPS 9.14 8.31 6.68 6.74 7.40 7.25 7.83 10.83%
EY 10.94 12.03 14.96 14.83 13.52 13.80 12.78 -9.81%
DY 0.61 0.81 0.95 0.94 0.92 0.87 0.86 -20.41%
P/NAPS 1.23 0.76 0.66 0.69 0.73 0.96 0.97 17.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment