[ENGTEX] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 202.96%
YoY- 29.32%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 292,341 262,735 299,384 306,385 284,948 301,824 331,277 -7.97%
PBT 6,283 15,327 20,576 20,248 7,970 19,676 21,501 -55.86%
Tax -4,859 -4,008 -5,344 -5,763 -3,624 -5,343 -5,614 -9.15%
NP 1,424 11,319 15,232 14,485 4,346 14,333 15,887 -79.88%
-
NP to SH 990 11,104 14,726 13,515 4,461 13,855 14,863 -83.48%
-
Tax Rate 77.34% 26.15% 25.97% 28.46% 45.47% 27.15% 26.11% -
Total Cost 290,917 251,416 284,152 291,900 280,602 287,491 315,390 -5.22%
-
Net Worth 482,999 476,731 468,150 457,430 444,039 429,171 412,643 11.03%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 2,249 - - - 2,960 - - -
Div Payout % 227.27% - - - 66.36% - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 482,999 476,731 468,150 457,430 444,039 429,171 412,643 11.03%
NOSH 299,999 296,106 296,297 297,032 296,026 195,968 195,565 32.90%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 0.49% 4.31% 5.09% 4.73% 1.53% 4.75% 4.80% -
ROE 0.20% 2.33% 3.15% 2.95% 1.00% 3.23% 3.60% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 97.45 88.73 101.04 103.15 96.26 154.02 169.39 -30.75%
EPS 0.33 3.75 4.97 4.55 1.50 7.07 7.60 -87.57%
DPS 0.75 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.61 1.61 1.58 1.54 1.50 2.19 2.11 -16.45%
Adjusted Per Share Value based on latest NOSH - 297,032
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 65.94 59.27 67.53 69.11 64.28 68.08 74.73 -7.98%
EPS 0.22 2.50 3.32 3.05 1.01 3.13 3.35 -83.64%
DPS 0.51 0.00 0.00 0.00 0.67 0.00 0.00 -
NAPS 1.0895 1.0754 1.056 1.0318 1.0016 0.9681 0.9308 11.03%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.27 1.09 1.11 0.99 1.11 2.03 1.85 -
P/RPS 1.30 1.23 1.10 0.96 1.15 1.32 1.09 12.42%
P/EPS 384.85 29.07 22.33 21.76 73.66 28.71 24.34 526.80%
EY 0.26 3.44 4.48 4.60 1.36 3.48 4.11 -84.04%
DY 0.59 0.00 0.00 0.00 0.90 0.00 0.00 -
P/NAPS 0.79 0.68 0.70 0.64 0.74 0.93 0.88 -6.92%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 24/11/15 20/08/15 21/05/15 27/02/15 25/11/14 21/08/14 -
Price 1.23 1.23 1.05 1.06 1.09 1.92 1.94 -
P/RPS 1.26 1.39 1.04 1.03 1.13 1.25 1.15 6.26%
P/EPS 372.73 32.80 21.13 23.30 72.33 27.16 25.53 494.44%
EY 0.27 3.05 4.73 4.29 1.38 3.68 3.92 -83.11%
DY 0.61 0.00 0.00 0.00 0.92 0.00 0.00 -
P/NAPS 0.76 0.76 0.66 0.69 0.73 0.88 0.92 -11.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment