[ENGTEX] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 23.91%
YoY- 29.32%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 1,192,796 1,015,268 1,045,628 1,225,540 1,041,172 1,077,616 788,616 7.13%
PBT 53,880 96,356 82,328 80,992 60,088 80,572 41,652 4.38%
Tax -13,876 -22,968 -21,672 -23,052 -14,720 -19,984 -8,192 9.17%
NP 40,004 73,388 60,656 57,940 45,368 60,588 33,460 3.02%
-
NP to SH 39,544 71,584 58,624 54,060 41,804 55,748 31,516 3.85%
-
Tax Rate 25.75% 23.84% 26.32% 28.46% 24.50% 24.80% 19.67% -
Total Cost 1,152,792 941,880 984,972 1,167,600 995,804 1,017,028 755,156 7.30%
-
Net Worth 704,877 555,501 497,580 457,430 374,587 323,503 280,854 16.56%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - 35,436 - - -
Div Payout % - - - - 84.77% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 704,877 555,501 497,580 457,430 374,587 323,503 280,854 16.56%
NOSH 443,319 315,626 301,563 297,032 187,293 188,083 188,492 15.31%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 3.35% 7.23% 5.80% 4.73% 4.36% 5.62% 4.24% -
ROE 5.61% 12.89% 11.78% 11.82% 11.16% 17.23% 11.22% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 269.06 321.67 346.74 412.59 555.90 572.95 418.38 -7.09%
EPS 9.00 22.68 19.44 18.20 22.32 29.64 16.72 -9.80%
DPS 0.00 0.00 0.00 0.00 18.92 0.00 0.00 -
NAPS 1.59 1.76 1.65 1.54 2.00 1.72 1.49 1.08%
Adjusted Per Share Value based on latest NOSH - 297,032
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 150.17 127.82 131.64 154.29 131.08 135.67 99.28 7.13%
EPS 4.98 9.01 7.38 6.81 5.26 7.02 3.97 3.84%
DPS 0.00 0.00 0.00 0.00 4.46 0.00 0.00 -
NAPS 0.8874 0.6994 0.6264 0.5759 0.4716 0.4073 0.3536 16.56%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.02 1.28 1.25 0.99 1.89 0.805 0.96 -
P/RPS 0.38 0.40 0.36 0.24 0.34 0.14 0.23 8.72%
P/EPS 11.43 5.64 6.43 5.44 8.47 2.72 5.74 12.15%
EY 8.75 17.72 15.55 18.38 11.81 36.82 17.42 -10.83%
DY 0.00 0.00 0.00 0.00 10.01 0.00 0.00 -
P/NAPS 0.64 0.73 0.76 0.64 0.95 0.47 0.64 0.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 31/05/17 26/05/16 21/05/15 15/05/14 23/05/13 24/05/12 -
Price 1.15 1.34 1.19 1.06 1.93 0.875 0.97 -
P/RPS 0.43 0.42 0.34 0.26 0.35 0.15 0.23 10.98%
P/EPS 12.89 5.91 6.12 5.82 8.65 2.95 5.80 14.22%
EY 7.76 16.93 16.34 17.17 11.56 33.87 17.24 -12.45%
DY 0.00 0.00 0.00 0.00 9.80 0.00 0.00 -
P/NAPS 0.72 0.76 0.72 0.69 0.97 0.51 0.65 1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment