[ANNUM] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -63.84%
YoY- -57.56%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 162,078 179,033 200,063 241,709 265,594 265,992 286,060 -31.50%
PBT -9,771 -8,124 -5,056 8,158 21,081 23,730 23,202 -
Tax 2,817 3,024 448 -1,479 -2,505 -2,135 -546 -
NP -6,954 -5,100 -4,608 6,679 18,576 21,595 22,656 -
-
NP to SH -6,856 -5,002 -4,559 6,718 18,576 21,595 22,656 -
-
Tax Rate - - - 18.13% 11.88% 9.00% 2.35% -
Total Cost 169,032 184,133 204,671 235,030 247,018 244,397 263,404 -25.58%
-
Net Worth 151,957 150,256 152,202 153,763 161,865 162,519 164,207 -5.03%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - 3,744 3,744 7,494 7,494 6,750 -
Div Payout % - - 0.00% 55.74% 40.35% 34.71% 29.80% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 151,957 150,256 152,202 153,763 161,865 162,519 164,207 -5.03%
NOSH 74,855 75,128 74,976 75,006 74,249 74,893 74,980 -0.11%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -4.29% -2.85% -2.30% 2.76% 6.99% 8.12% 7.92% -
ROE -4.51% -3.33% -3.00% 4.37% 11.48% 13.29% 13.80% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 216.52 238.30 266.83 322.25 357.70 355.16 381.51 -31.42%
EPS -9.16 -6.66 -6.08 8.96 25.02 28.83 30.22 -
DPS 0.00 0.00 5.00 5.00 10.00 10.01 9.00 -
NAPS 2.03 2.00 2.03 2.05 2.18 2.17 2.19 -4.92%
Adjusted Per Share Value based on latest NOSH - 75,006
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 71.24 78.70 87.94 106.25 116.74 116.92 125.74 -31.50%
EPS -3.01 -2.20 -2.00 2.95 8.17 9.49 9.96 -
DPS 0.00 0.00 1.65 1.65 3.29 3.29 2.97 -
NAPS 0.6679 0.6605 0.669 0.6759 0.7115 0.7144 0.7218 -5.03%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.60 0.71 0.99 1.41 1.59 1.68 1.35 -
P/RPS 0.28 0.30 0.37 0.44 0.44 0.47 0.35 -13.81%
P/EPS -6.55 -10.66 -16.28 15.74 6.36 5.83 4.47 -
EY -15.26 -9.38 -6.14 6.35 15.73 17.16 22.38 -
DY 0.00 0.00 5.05 3.55 6.29 5.96 6.67 -
P/NAPS 0.30 0.36 0.49 0.69 0.73 0.77 0.62 -38.33%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 29/02/08 26/11/07 28/08/07 28/05/07 14/02/07 17/11/06 -
Price 0.71 0.63 0.77 0.99 1.55 1.66 1.80 -
P/RPS 0.33 0.26 0.29 0.31 0.43 0.47 0.47 -20.98%
P/EPS -7.75 -9.46 -12.66 11.05 6.20 5.76 5.96 -
EY -12.90 -10.57 -7.90 9.05 16.14 17.37 16.79 -
DY 0.00 0.00 6.49 5.05 6.45 6.03 5.00 -
P/NAPS 0.35 0.32 0.38 0.48 0.71 0.76 0.82 -43.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment