[ANNUM] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -1010.94%
YoY- -157.16%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 136,832 94,040 142,162 196,896 245,462 209,964 195,682 -5.78%
PBT 66 -10,610 -5,482 -13,190 17,954 14,936 26,282 -63.11%
Tax -1,604 -16 0 2,290 978 4,836 -6,244 -20.26%
NP -1,538 -10,626 -5,482 -10,900 18,932 19,772 20,038 -
-
NP to SH -1,782 -10,626 -5,482 -10,822 18,932 19,772 20,038 -
-
Tax Rate 2,430.30% - - - -5.45% -32.38% 23.76% -
Total Cost 138,370 104,666 147,644 207,796 226,530 190,192 175,644 -3.89%
-
Net Worth 139,391 143,819 150,530 153,636 154,516 146,370 125,733 1.73%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - 7,494 7,500 - - -
Div Payout % - - - 0.00% 39.62% - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 139,391 143,819 150,530 153,636 154,516 146,370 125,733 1.73%
NOSH 75,346 76,908 74,890 74,944 75,007 59,987 56,636 4.87%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -1.12% -11.30% -3.86% -5.54% 7.71% 9.42% 10.24% -
ROE -1.28% -7.39% -3.64% -7.04% 12.25% 13.51% 15.94% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 181.60 122.27 189.83 262.72 327.25 350.01 345.51 -10.16%
EPS -2.06 -14.18 -7.32 -14.44 25.24 32.96 35.38 -
DPS 0.00 0.00 0.00 10.00 10.00 0.00 0.00 -
NAPS 1.85 1.87 2.01 2.05 2.06 2.44 2.22 -2.99%
Adjusted Per Share Value based on latest NOSH - 75,006
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 60.15 41.34 62.49 86.55 107.90 92.29 86.01 -5.78%
EPS -0.78 -4.67 -2.41 -4.76 8.32 8.69 8.81 -
DPS 0.00 0.00 0.00 3.29 3.30 0.00 0.00 -
NAPS 0.6127 0.6322 0.6617 0.6753 0.6792 0.6434 0.5527 1.73%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.60 0.61 0.61 1.41 1.05 3.52 3.70 -
P/RPS 0.33 0.50 0.32 0.54 0.32 1.01 1.07 -17.79%
P/EPS -25.37 -4.42 -8.33 -9.76 4.16 10.68 10.46 -
EY -3.94 -22.65 -12.00 -10.24 24.04 9.36 9.56 -
DY 0.00 0.00 0.00 7.09 9.52 0.00 0.00 -
P/NAPS 0.32 0.33 0.30 0.69 0.51 1.44 1.67 -24.06%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/08/10 17/08/09 26/08/08 28/08/07 07/09/06 26/08/05 17/08/04 -
Price 0.59 0.57 0.64 0.99 1.28 2.88 3.84 -
P/RPS 0.32 0.47 0.34 0.38 0.39 0.82 1.11 -18.71%
P/EPS -24.95 -4.13 -8.74 -6.86 5.07 8.74 10.85 -
EY -4.01 -24.24 -11.44 -14.59 19.72 11.44 9.21 -
DY 0.00 0.00 0.00 10.10 7.81 0.00 0.00 -
P/NAPS 0.32 0.30 0.32 0.48 0.62 1.18 1.73 -24.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment