[SYGROUP] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -14.81%
YoY- 69.11%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 636,984 647,354 687,468 649,758 621,104 609,908 577,071 6.82%
PBT -85,887 -12,540 8,407 24,130 28,373 33,417 16,910 -
Tax -532 -640 -460 -1,564 -2,136 613 522 -
NP -86,419 -13,180 7,947 22,566 26,237 34,030 17,432 -
-
NP to SH -87,375 -15,093 6,367 20,736 24,342 31,887 18,240 -
-
Tax Rate - - 5.47% 6.48% 7.53% -1.83% -3.09% -
Total Cost 723,403 660,534 679,521 627,192 594,867 575,878 559,639 18.71%
-
Net Worth 1,078,021 1,149,796 1,163,196 1,175,958 1,176,000 1,176,000 1,176,000 -5.64%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,078,021 1,149,796 1,163,196 1,175,958 1,176,000 1,176,000 1,176,000 -5.64%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -13.57% -2.04% 1.16% 3.47% 4.22% 5.58% 3.02% -
ROE -8.11% -1.31% 0.55% 1.76% 2.07% 2.71% 1.55% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 54.36 55.18 58.51 55.17 51.76 50.83 48.09 8.53%
EPS -7.46 -1.29 0.54 1.76 2.03 2.66 1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.98 0.99 0.9985 0.98 0.98 0.98 -4.13%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 56.22 57.13 60.67 57.35 54.82 53.83 50.93 6.82%
EPS -7.71 -1.33 0.56 1.83 2.15 2.81 1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9514 1.0148 1.0266 1.0379 1.0379 1.0379 1.0379 -5.65%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.30 0.315 0.27 0.325 0.33 0.245 0.225 -
P/RPS 0.55 0.57 0.46 0.59 0.64 0.48 0.47 11.07%
P/EPS -4.02 -24.49 49.82 18.46 16.27 9.22 14.80 -
EY -24.86 -4.08 2.01 5.42 6.15 10.85 6.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.27 0.33 0.34 0.25 0.23 27.29%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 28/05/19 28/02/19 28/11/18 30/08/18 28/05/18 26/02/18 -
Price 0.26 0.30 0.30 0.265 0.345 0.26 0.25 -
P/RPS 0.48 0.54 0.51 0.48 0.67 0.51 0.52 -5.21%
P/EPS -3.49 -23.32 55.36 15.05 17.01 9.78 16.45 -
EY -28.68 -4.29 1.81 6.64 5.88 10.22 6.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.30 0.27 0.35 0.27 0.26 5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment