[SYGROUP] YoY TTM Result on 31-Mar-2019 [#3]

Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -337.05%
YoY- -147.33%
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 770,198 565,480 646,802 647,354 609,908 655,895 663,850 2.50%
PBT 66,942 -29,801 -187,762 -12,540 33,417 -15,531 8,116 42.12%
Tax -2,906 769 -444 -640 613 5,875 -4,400 -6.67%
NP 64,036 -29,032 -188,206 -13,180 34,030 -9,656 3,716 60.68%
-
NP to SH 63,085 -29,761 -189,056 -15,093 31,887 -7,028 1,297 91.00%
-
Tax Rate 4.34% - - - -1.83% - 54.21% -
Total Cost 706,162 594,512 835,008 660,534 575,878 665,551 660,134 1.12%
-
Net Worth 981,734 922,699 948,132 1,149,796 1,176,000 1,127,999 1,151,999 -2.62%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 981,734 922,699 948,132 1,149,796 1,176,000 1,127,999 1,151,999 -2.62%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 8.31% -5.13% -29.10% -2.04% 5.58% -1.47% 0.56% -
ROE 6.43% -3.23% -19.94% -1.31% 2.71% -0.62% 0.11% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 66.68 48.42 55.26 55.18 50.83 54.66 55.32 3.16%
EPS 5.46 -2.55 -16.15 -1.29 2.66 -0.59 0.11 91.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.79 0.81 0.98 0.98 0.94 0.96 -2.00%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 64.18 47.12 53.90 53.95 50.83 54.66 55.32 2.50%
EPS 5.26 -2.48 -15.75 -1.26 2.66 -0.59 0.11 90.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8181 0.7689 0.7901 0.9582 0.98 0.94 0.96 -2.62%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.39 0.335 0.14 0.315 0.245 0.30 0.34 -
P/RPS 0.58 0.69 0.25 0.57 0.48 0.55 0.61 -0.83%
P/EPS 7.14 -13.15 -0.87 -24.49 9.22 -51.22 314.57 -46.77%
EY 14.01 -7.61 -115.37 -4.08 10.85 -1.95 0.32 87.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.17 0.32 0.25 0.32 0.35 4.65%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 28/05/21 29/05/20 28/05/19 28/05/18 31/05/17 31/05/16 -
Price 0.38 0.355 0.195 0.30 0.26 0.26 0.345 -
P/RPS 0.57 0.73 0.35 0.54 0.51 0.48 0.62 -1.39%
P/EPS 6.96 -13.93 -1.21 -23.32 9.78 -44.39 319.20 -47.12%
EY 14.37 -7.18 -82.83 -4.29 10.22 -2.25 0.31 89.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.24 0.31 0.27 0.28 0.36 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment