[ECONBHD] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 16.98%
YoY- -70.72%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 548,957 587,913 598,399 663,339 679,021 745,807 759,796 -19.46%
PBT 58,465 75,951 24,306 32,770 30,107 35,886 105,779 -32.62%
Tax -16,479 -13,539 -4,996 -7,264 -8,304 -12,111 -24,826 -23.88%
NP 41,986 62,412 19,310 25,506 21,803 23,775 80,953 -35.42%
-
NP to SH 41,986 62,412 19,310 25,506 21,803 23,775 80,953 -35.42%
-
Tax Rate 28.19% 17.83% 20.55% 22.17% 27.58% 33.75% 23.47% -
Total Cost 506,971 525,501 579,089 637,833 657,218 722,032 678,843 -17.67%
-
Net Worth 401,250 401,250 401,250 401,250 374,500 347,749 387,874 2.28%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 6,687 6,687 6,687 6,687 - 13,375 13,375 -36.98%
Div Payout % 15.93% 10.72% 34.63% 26.22% - 56.26% 16.52% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 401,250 401,250 401,250 401,250 374,500 347,749 387,874 2.28%
NOSH 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 7.65% 10.62% 3.23% 3.85% 3.21% 3.19% 10.65% -
ROE 10.46% 15.55% 4.81% 6.36% 5.82% 6.84% 20.87% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 41.04 43.96 44.74 49.60 50.77 55.76 56.81 -19.47%
EPS 3.14 4.67 1.44 1.91 1.63 1.78 6.05 -35.39%
DPS 0.50 0.50 0.50 0.50 0.00 1.00 1.00 -36.97%
NAPS 0.30 0.30 0.30 0.30 0.28 0.26 0.29 2.28%
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 28.89 30.94 31.49 34.91 35.74 39.25 39.99 -19.47%
EPS 2.21 3.28 1.02 1.34 1.15 1.25 4.26 -35.41%
DPS 0.35 0.35 0.35 0.35 0.00 0.70 0.70 -36.97%
NAPS 0.2112 0.2112 0.2112 0.2112 0.1971 0.183 0.2041 2.30%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.405 0.755 0.69 0.72 0.505 0.385 0.80 -
P/RPS 0.99 1.72 1.54 1.45 0.99 0.69 1.41 -20.98%
P/EPS 12.90 16.18 47.79 37.76 30.98 21.66 13.22 -1.61%
EY 7.75 6.18 2.09 2.65 3.23 4.62 7.57 1.57%
DY 1.23 0.66 0.72 0.69 0.00 2.60 1.25 -1.06%
P/NAPS 1.35 2.52 2.30 2.40 1.80 1.48 2.76 -37.89%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 28/05/20 25/02/20 27/11/19 28/08/19 27/05/19 25/02/19 26/11/18 -
Price 0.59 0.66 0.79 0.75 0.60 0.53 0.615 -
P/RPS 1.44 1.50 1.77 1.51 1.18 0.95 1.08 21.12%
P/EPS 18.79 14.14 54.72 39.33 36.81 29.82 10.16 50.61%
EY 5.32 7.07 1.83 2.54 2.72 3.35 9.84 -33.60%
DY 0.85 0.76 0.63 0.67 0.00 1.89 1.63 -35.18%
P/NAPS 1.97 2.20 2.63 2.50 2.14 2.04 2.12 -4.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment